| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 1,975 | 1,975 | 1,975 | 0 |
| ACCOUNTING SERVICES | 1,000 | 1,000 | 1,000 | 0 |
| ACCOUNTING SERVICES | 500 | 500 | 500 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 16 WESTMINSTER STREET, WALPOLE NH | 2008-08-01 | 1,930,657 | 266,084 | SL | 39.000000000000 | 49,504 | 49,504 | 49,504 | |
| 1834 WASH SQ LAND | 2008-08-01 | 84,600 | L | 0 | 0 | 0 | |||
| 78 MAIN ST. LAND | 2011-12-19 | 61,368 | L | 0 | 0 | 0 | |||
| MAIN ST. VARIETY BLDG, WALPOLE, NH | 2011-09-01 | 423,127 | 24,862 | SL | 39.000000000000 | 10,849 | 10,849 | 10,849 | |
| MAIN ST. VARIETY LAND, WALPOLE, NH | 2011-09-01 | 216,400 | L | 0 | 0 | 0 | |||
| PAVING - MAIN ST. VARIETY WALPOLE, NH | 2011-09-01 | 21,533 | 150DB | 15.000000000000 | 0 | 1,436 | 1,436 | ||
| GAS PUMPS - MAIN ST. VARIETY, WALPOLE NH | 2011-09-01 | 15,896 | 200DB | 5.000000000000 | 0 | 3,179 | 3,179 | ||
| CANOPY - MAIN ST. VARIETY, WALPOLE, NH | 2011-09-01 | 27,437 | 200DB | 5.000000000000 | 0 | 5,487 | 5,487 | ||
| COLD STORAGE - MAIN ST. VARIETY, WALPOLE | 2011-09-01 | 14,801 | 200DB | 5.000000000000 | 0 | 2,960 | 2,960 | ||
| COLD STORAGE - MAIN ST. VARIETY, WALPOLE | 2011-09-01 | 12,503 | 200DB | 5.000000000000 | 0 | 2,501 | 2,501 | ||
| UNDERGROUND PIPING REMOVAL AND REPLACEMENT | 2012-10-01 | 84,852 | 4,720 | 150DB | 15.000000000000 | 3,771 | 5,657 | 5,657 | |
| LANDSCAPING - 78 MAIN ST | 2012-12-15 | 52,051 | 2,895 | 150DB | 15.000000000000 | 289 | 0 | 0 | |
| LANDSCAPING - 78 MAIN ST | 2013-12-15 | 68,624 | 429 | 150DB | 15.000000000000 | 424 | 0 | 0 | |
| 12 WESTMINSTER ST. PURCHASE COSTS | 34,950 | 0 % | 0 | 0 | 0 | ||||
| NINETEEN ELM - BUILDING | 2014-03-07 | 166,428 | SL | 27.500000000000 | 5,043 | 5,043 | 5,043 | ||
| NINETEEN ELM - LAND | 2014-03-07 | 46,720 | L | 0 | 0 | 0 | |||
| 12 WESTMINSTER ST. PURCHASE COSTS - 2014 | 19,493 | 0 % | 0 | 0 | 0 | ||||
| SIDING DEPOSIT | 8,057 | 0 % | 0 | 0 | 0 | ||||
| NINETEEN ELM - WINDOWS | 2014-08-01 | 13,490 | SL | 27.500000000000 | 204 | 204 | 204 | ||
| NINETEEN ELM - PORCH ROOF | 2014-04-22 | 7,950 | SL | 27.500000000000 | 193 | 193 | 193 | ||
| NINETEEN ELM - GARAGE DOORS | 2014-05-27 | 2,443 | SL | 27.500000000000 | 52 | 52 | 52 | ||
| SIDING DEPOSIT | 13,544 | 0 % | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 16 WESTMINSTER STREET, WALPOLE NH | 1,930,657 | 315,588 | 1,615,069 | |
| 1834 WASH SQ LAND | 84,600 | 0 | 84,600 | |
| MAIN ST. VARIETY BLDG, WALPOLE, NH | 423,127 | 35,711 | 387,416 | |
| MAIN ST. VARIETY LAND, WALPOLE, NH | 216,400 | 0 | 216,400 | |
| PAVING - MAIN ST. VARIETY WALPOLE, NH | 21,533 | 21,533 | 0 | |
| GAS PUMPS - MAIN ST. VARIETY, WALPOLE NH | 15,896 | 15,896 | 0 | |
| CANOPY - MAIN ST. VARIETY, WALPOLE, NH | 27,437 | 27,437 | 0 | |
| COLD STORAGE - MAIN ST. VARIETY, WALPOLE | 14,801 | 14,801 | 0 | |
| COLD STORAGE - MAIN ST. VARIETY, WALPOLE | 12,503 | 12,503 | 0 | |
| UNDERGROUND PIPING REMOVAL AND REPLACEMENT | 84,852 | 50,917 | 33,935 | |
| 12 WESTMINSTER ST. PURCHASE COSTS | 34,950 | 0 | 34,950 | |
| NINETEEN ELM - BUILDING | 166,428 | 5,043 | 161,385 | |
| NINETEEN ELM - LAND | 46,720 | 0 | 46,720 | |
| 12 WESTMINSTER ST. PURCHASE COSTS - 2014 | 19,493 | 0 | 19,493 | |
| SIDING DEPOSIT | 8,057 | 0 | 8,057 | |
| NINETEEN ELM - WINDOWS | 13,490 | 204 | 13,286 | |
| NINETEEN ELM - PORCH ROOF | 7,950 | 193 | 7,757 | |
| NINETEEN ELM - GARAGE DOORS | 2,443 | 52 | 2,391 | |
| SIDING DEPOSIT | 13,544 | 0 | 13,544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 19,703 | 0 | 0 | 15,607 |
| TAX PREPARATION | 4,669 | 0 | 0 | 0 |
| PROFESSIONAL FEES | 0 | 0 | 0 | 0 |
| LEGAL FEES | 11,591 | 11,591 | 11,591 | 0 |
| LEGAL FEES | 12,901 | 12,901 | 12,901 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAMDEN WRITERS - DEPOSIT | 6,000 | 0 | 0 | 6,000 |
| INSURANCE | 5,486 | 5,486 | 5,486 | 0 |
| SNOWPLOWING | 3,631 | 3,631 | 3,631 | 0 |
| MAINTENANCE | 1,024 | 1,024 | 1,024 | 0 |
| REPAIRS | 6,235 | 6,235 | 6,235 | 0 |
| WASTE HAULING | 1,778 | 1,778 | 1,778 | 0 |
| UTILITIES - ELECTRIC | 980 | 980 | 980 | 0 |
| UTILITIES - GAS | 240 | 240 | 240 | 0 |
| UTILITIES - OIL | 70 | 70 | 70 | 0 |
| UTILITIES - WATER | 691 | 691 | 691 | 0 |
| TELEPHONE | 1,313 | 1,313 | 1,313 | 0 |
| BANK CHARGES | 3 | 3 | 3 | 0 |
| BANK CHARGES | 3 | 3 | 3 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 175 | 175 | 175 | 0 |
| REPAIRS AND MAINTENANCE | 0 | 0 | 0 | 0 |
| UTILITIES - WATER | 0 | 0 | 0 | 0 |
| TANK TESTING | 2,484 | 2,484 | 2,484 | 0 |
| GMP SAMPLING | 7,993 | 7,993 | 7,993 | 0 |
| ADVERTISING | 18 | 18 | 18 | 0 |
| BANK CHARGES | 25 | 25 | 25 | 0 |
| MISCELLANEOUS | 110 | 110 | 110 | 0 |
| MAINTENANCE | 530 | 530 | 530 | 0 |
| UTILITIES - ELECTRIC | 276 | 276 | 276 | 0 |
| UTILITIES - OIL | 2,980 | 2,980 | 2,980 | 0 |
| UTILITIES - WATER | 1,177 | 1,177 | 1,177 | 0 |
| PRORATED RENTS & DEPOSITS | 0 | 0 | 0 | 0 |
| REPAIRS | 73,814 | 73,814 | 73,814 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 14,393 | 14,393 | 14,393 | 0 |
| PROPERTY TAX | 4,563 | 4,563 | 4,563 | 0 |
| PROPERTY TAX | 6,706 | 6,706 | 6,706 | 0 |
| REAL ESTATE TAX - NINETEEN ELM ST. | 443 | 443 | 443 | 0 |