| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN INTERMEDIATE GOVT BD FD | ||
| ISHARES BARCLAYS TIPS BOND ETF | ||
| PIMCO TOTAL RETURN FUND INST | ||
| 3M COMPANY MTN 1.625% 6 | 64,277 | 64,225 |
| PEPSICO INC 1.250% 8 | 65,268 | 64,874 |
| TOYOTA MOTOR M T N 1.250% 10 | 65,072 | 64,806 |
| WALT DISNEY MTN 1.100% 12 | 64,728 | 64,611 |
| CHEVRON CORP 1.718% 6 | 65,506 | 65,328 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY ADV DIVERSIFIED INTL | 97,630 | 98,104 |
| ISHARES MSCI EMERGING MKTS ETF | 49,025 | 66,793 |
| ISHARES RUSSELL 1000 GROWTH FD | 69,460 | 172,098 |
| ISHARES RUSSELL 1000 VALUE ETF | 63,103 | 146,160 |
| IPATH DJ UBS COMMODITY | 29,703 | 23,928 |
| T ROWE PRICE MID CAP GROWTH FD | 100,446 | 148,525 |
| ISHARES CORE S&P SMALL CAP ETF | 51,670 | 136,872 |
| ISHARES DJ US REAL ESTATE ETF | 44,692 | 53,788 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 8,537 | 7,683 | 854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 518 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 261 | 261 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |