| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,285 | 5,285 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VIRGINIA NATIONAL BANK | 84,000 | 190,680 |
| GOLDMAN SACHS ACCT. 4SKR | 17,006,974 | 17,132,809 |
| FIDELITY ACCT. 5224 | 10,056,159 | 10,003,486 |
| FIDELITY ACCT. 5488 | 7,056,621 | 6,907,674 |
| CREDIT SUISSE ACCT. 0314 | 2,445,309 | 2,624,379 |
| FOLIO ACCT. 5001 | 1,095,722 | 1,170,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,408 | 7,408 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PENNELL VENTURE PARTNERS | 9,723 | 9,692 | 9,692 |
| TALL OAKS | 48,610 | 41,954 | 41,954 |
| PENNELL VENTURE MARATHON II | 176,875 | 44,431 | 44,431 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS & ENTERTAINMENT | 11,623 | 0 | 0 | |
| BANK CHARGES | 2,278 | 2,278 | 0 | |
| BUSINESS GIFTS | 444 | 444 | 0 | |
| LOCAL PARKING | 2,168 | 0 | 0 | |
| OFFICE SUPPLIES | 1,828 | 1,828 | 0 | |
| POSTAGE | 43 | 43 | 0 | |
| SUBSCRIPTIONS | 5,706 | 5,706 | 0 | |
| UTILITIES | 7,796 | 7,796 | 0 | |
| PROFESSIONAL SOCIETY DUES | 26,514 | 26,514 | 0 | |
| PROGRAM EXPENSES | 429 | 429 | 0 | |
| DATA MANAGEMENT | 256 | 256 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PENNELL VENTURE PARTNERS MARATHON FUND II, LP | -2,689 | -2,689 | |
| PENNELL VENTURE PARTNERS MARATHON FUND LP | -31 | -31 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 5,298 | 5,298 | 0 | |
| TALL OAKS CAPITAL, LLC - INVESTMENT FEES | 1,032 | 1,032 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,144 | 4,144 | 0 | |
| FEDERAL ESTIMATED TAXES | 8,653 | 0 | 0 |