| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 4,000 | 0 | 0 | |
| BOOKKEEPPING | 1,680 | 1,680 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2010-12-09 | 6,422 | 1,320 | 180.000000000000 | 428 | 0 | 1,748 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - STOCKS | 1,184,629 | 1,272,646 |
| MERRILL LYNCH - MUTUAL FUNDS | 1,338,038 | 1,223,384 |
| VANGUARD | 5,149,725 | 6,772,407 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 5,102 | 4,674 | 4,674 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE - CA | 160 | 0 | 0 | |
| FILING FEE - HI | 4 | 0 | 0 | |
| MANAGEMENT FEES | 5,659 | 5,659 | 0 | |
| OTHER COST ADJUSTMENTS | 5,930 | 0 | 0 | |
| OTHER EXPENSES FROM PARTNERSHIPS | 2,656 | 2,656 | 0 | |
| NON-DEDUCTIBLE EXP FROM PARTNERSHIPS | 5 | 0 | 0 | |
| AMORTIZATION | 428 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES FROM PARTNERSHIPS | 25 | 25 | 25 |
| TAX EXEMPT INTEREST (VANGUARD) | 342 | 342 | |
| NONDIVIDEND DISTRIBUTIONS | 1,430 | 1,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 20,908 | 0 | 0 | |
| FOREIGN TAXES PAID | 407 | 407 | 0 |