| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 738,032 | 485,767 | 44,023 | 44,023 | |||||
| LAND | 50,000 | 50,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 36,798 | 16,226 | 20,572 | 20,572 |
| BUILDINGS AND IMPROVEMENTS | 671,093 | 470,228 | 200,865 | 200,865 |
| LAND | 50,000 | 50,000 | 50,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | BUENA VIDA ESTATES INC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 41151 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | DUE ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 1,428,371 | 1,428,371 | ||
| INSURANCE | 39,264 | 39,264 | ||
| OFFICE SUPPLIES | 8,019 | 8,019 | ||
| SUPPLIES | 21,666 | 21,666 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROUTINE SERVICES | 712,284 | 712,284 | |
| SERVICE AGREEMENT | 236,400 | 236,400 | |
| ASSISTED LIVING RENTALS | 638,069 | 638,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 9,000 | 9,000 | ||
| MANAGEMENT FEES | 20,400 | 20,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 2,655 | 2,655 |