| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TARGET CORP | ||
| TECO ENERGY INC | 6,183 | 8,196 |
| UNITED TECHNOLOGIES CORP | 10,304 | 23,000 |
| DISNEY WALT CO. | 11,271 | 28,257 |
| BRISTOL MYERS SQUIBB CO | 11,556 | 23,612 |
| ALLIANT ENERGY CORP | 14,285 | 33,210 |
| ALTRIA GROUP INC | ||
| AMERICAN INTERNTL GROUP | ||
| APACHE CORP | ||
| BANK OF AMERICA CORP | 36,058 | 11,754 |
| BOEING CO | 13,658 | 19,497 |
| CONOCOPHILLIPS | 10,030 | 13,812 |
| EMERSON ELEC CO | 15,340 | 24,692 |
| EXXON MOBIL CORO | 14,715 | 23,113 |
| GENERAL ELECTRIC CO | 31,127 | 25,270 |
| ILLINOIS TOOL WORKS | 14,181 | 28,410 |
| JOHNSON & JOHNSON | 15,722 | 26,143 |
| MCDONALDS CORP | ||
| MICROSOFT CORP | 10,448 | 18,580 |
| PEPSICO INC | 16,329 | 28,368 |
| PFIZER INC | 19,632 | 31,150 |
| PHILIP MORRIS INTL | 25,939 | 32,580 |
| PROCTER & GAMBLE CO | 16,410 | 27,327 |
| VERIZON COMM. INC | 23,603 | 32,746 |
| WELLS FARGO CO | 15,610 | 27,410 |
| ACCENTURE PLC CL A | 11,649 | 26,793 |
| SCHLUMBERGER LTD | 12,159 | 25,623 |
| PHILLIPS 66 | ||
| HASBRO INC | 14,279 | 16,497 |
| J P MORGAN CHASE | 25,145 | 31,290 |
| ZOETIS INC | ||
| V F CORP | 21,963 | 22,470 |
| NIKE INC | 29,433 | 28,845 |
| QUALCOMM INC | 31,891 | 29,732 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EMERGING MKTS | AT COST | 59,506 | 49,113 |
| ISHARES S&P PREF STK INDX FD | |||
| T ROWE PRICE INTL GR & INC ADV | |||
| NUVEEN HIGH INCOME BOND FD CL | |||
| NUVEEN LARGE CAP GRWTH OPP CL | AT COST | 38,646 | 41,163 |
| NUVEEN STRATEGIC INCOME CL I | |||
| NUVEEN REAL ESTATE SECS | AT COST | 72,443 | 77,956 |
| AQR MANAGED FUTURES STR | AT COST | 15,000 | 15,756 |
| I SHARE MSCI EAFE | AT COST | 74,821 | 66,924 |
| AMERICAN INTL GROUP INC | AT COST | 136 | 197 |
| DOUBLELINE TOTAL RET BD I | AT COST | 100,000 | 99,637 |
| ISHARES S P U S PREFERRED STOC | AT COST | 138,374 | 138,040 |
| NUVEEN INTERMEDIATE GOV BD FD | AT COST | 50,000 | 49,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 250 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 225 | 0 | 225 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 14,086 | 12,677 | 1,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,028 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,256 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 135 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 0 | 0 |