| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESTROOM BUILDING | 2007-08-01 | 166,924 | 27,285 | SL | 39.000000000000 | 4,280 | 0 | 4,280 | |
| CONCESSION BUILDING | 2007-08-01 | 201,281 | 32,901 | SL | 39.000000000000 | 5,161 | 0 | 5,161 | |
| PAVILLION 1 | 2007-08-01 | 15,250 | 2,493 | SL | 39.000000000000 | 391 | 0 | 391 | |
| PAVILLION 2 | 2007-08-01 | 15,250 | 2,493 | SL | 39.000000000000 | 391 | 0 | 391 | |
| FENCING | 2007-08-01 | 177,102 | 75,270 | SL | 15.000000000000 | 11,807 | 0 | 11,807 | |
| ASPHALT | 2007-08-01 | 247,496 | 105,187 | SL | 15.000000000000 | 16,500 | 0 | 16,500 | |
| BASKETBALL COURT | 2007-08-01 | 17,288 | 7,350 | SL | 15.000000000000 | 1,153 | 0 | 1,153 | |
| VOLLEYBALL COURT | 2007-08-01 | 8,250 | 3,506 | SL | 15.000000000000 | 550 | 0 | 550 | |
| OUTDOOR LIGHTS | 2007-08-01 | 20,000 | 8,498 | SL | 15.000000000000 | 1,333 | 0 | 1,333 | |
| GRANITE SIGNS | 2007-08-01 | 16,425 | 6,981 | SL | 15.000000000000 | 1,095 | 0 | 1,095 | |
| PLAYGROUND EQUIPMENT | 2007-08-01 | 29,119 | 12,374 | SL | 15.000000000000 | 1,941 | 0 | 1,941 | |
| ICE MAKER | 2007-04-24 | 1,921 | 1,921 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COOLER | 2007-04-24 | 2,079 | 2,079 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER | 2007-04-24 | 2,524 | 2,524 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POPCORN MAKER | 2007-04-24 | 1,255 | 1,255 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROLLER GRILLE | 2007-04-24 | 1,430 | 1,430 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR 8500 | 2007-05-10 | 2,116 | 2,116 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR 8000 | 2007-05-10 | 2,116 | 2,116 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TURFCO TOPDRESSER | 2007-05-15 | 5,322 | 5,322 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SD MOWER | 2007-08-17 | 3,959 | 3,608 | SL | 7.000000000000 | 351 | 0 | 351 | |
| COMM LC DSL | 2007-08-17 | 13,271 | 12,087 | SL | 7.000000000000 | 1,184 | 0 | 1,184 | |
| 1200A BUNKER RAKE | 2007-08-17 | 10,898 | 9,926 | SL | 7.000000000000 | 972 | 0 | 972 | |
| TX TURF GATOR | 2007-08-17 | 7,812 | 7,115 | SL | 7.000000000000 | 697 | 0 | 697 | |
| SCOREBOARD BOXES | 2007-07-12 | 1,990 | 1,811 | SL | 7.000000000000 | 179 | 0 | 142 | |
| 2 5X10 ALUMINUM SIGNS | 2007-10-12 | 1,484 | 631 | SL | 15.000000000000 | 99 | 0 | 99 | |
| 2 4X8 ALUMINUM SIGNS | 2007-10-12 | 2,120 | 899 | SL | 15.000000000000 | 141 | 0 | 141 | |
| JD PULVERIZER | 2007-11-06 | 7,149 | 6,509 | SL | 7.000000000000 | 640 | 0 | 640 | |
| TYCROP PROPASS | 2007-11-12 | 11,901 | 10,838 | SL | 7.000000000000 | 1,063 | 0 | 1,063 | |
| TOW TYPE CHASSIS | 2007-11-12 | 2,334 | 2,123 | SL | 7.000000000000 | 211 | 0 | 211 | |
| HYDROLIC POWER PACK | 2007-11-12 | 2,278 | 2,072 | SL | 7.000000000000 | 206 | 0 | 206 | |
| JD 1000TO MOWER | 2007-11-06 | 6,012 | 5,476 | SL | 7.000000000000 | 536 | 0 | 536 | |
| SCOREBOARDS | 2007-04-25 | 21,060 | 8,951 | SL | 15.000000000000 | 1,404 | 0 | 1,404 | |
| BENCHES | 2007-04-25 | 6,500 | 5,922 | SL | 7.000000000000 | 578 | 0 | 310 | |
| FLAGPOLE | 2007-04-25 | 7,500 | 3,188 | SL | 15.000000000000 | 500 | 0 | 500 | |
| BLEACHERS | 2007-04-25 | 86,054 | 36,573 | SL | 15.000000000000 | 5,737 | 0 | 5,737 | |
| BALLFIELDS | 2007-08-01 | 1,605,653 | 695,786 | SL | 15.000000000000 | 107,044 | 0 | 107,044 | |
| LAND | 2006-12-31 | 960,000 | L | 0 | 0 | 0 | |||
| SCORING TRANSMITTER | 2008-03-31 | 1,612 | 633 | SL | 7.000000000000 | 115 | 0 | 230 | |
| BACKSTOP PADDING | 2008-04-01 | 9,004 | 3,537 | SL | 7.000000000000 | 643 | 0 | 1,286 | |
| BILLBOARD SIGNS | 2008-04-01 | 3,000 | 550 | SL | 15.000000000000 | 100 | 0 | 200 | |
| FENCING | 2008-05-01 | 19,197 | 3,520 | SL | 15.000000000000 | 640 | 0 | 1,280 | |
| LIGHTING | 2008-11-12 | 25,000 | 4,582 | SL | 15.000000000000 | 833 | 0 | 1,667 | |
| SIGNAGE | 2008-04-14 | 22,844 | 4,186 | SL | 15.000000000000 | 761 | 0 | 1,523 | |
| DUGOUTS | 2008-08-01 | 47,169 | 6,499 | SL | 39.000000000000 | 1,209 | 0 | 1,209 | |
| BALLFIELD ADDITIONS - DRAINS & WARNING TRACK | 2008-04-21 | 9,185 | 1,683 | SL | 15.000000000000 | 306 | 0 | 612 | |
| LAND | 2009-07-01 | 321,444 | L | 0 | 0 | 0 | |||
| OUTDOOR LIGHTS | 2009-07-01 | 33,751 | 5,063 | SL | 15.000000000000 | 1,125 | 0 | 2,250 | |
| PARKING LOT | 2009-07-01 | 134,204 | 20,129 | SL | 15.000000000000 | 4,473 | 0 | 8,947 | |
| POLE BUILDING | 2009-07-01 | 97,223 | 11,115 | SL | 39.000000000000 | 2,493 | 0 | 2,493 | |
| SHOWER | 2009-07-01 | 12,854 | 1,471 | SL | 39.000000000000 | 330 | 0 | 330 | |
| DIRT SHED | 2009-07-01 | 28,625 | 3,272 | SL | 39.000000000000 | 734 | 0 | 734 | |
| SMOKING AREA | 2009-07-01 | 16,035 | 1,832 | SL | 39.000000000000 | 411 | 0 | 411 | |
| CONSESSION STAND | 2009-07-01 | 28,500 | 3,259 | SL | 39.000000000000 | 731 | 0 | 731 | |
| DRAINS | 2009-07-01 | 3,800 | 433 | SL | 39.000000000000 | 97 | 0 | 97 | |
| VENT - FRYER | 2009-07-01 | 3,500 | 401 | SL | 39.000000000000 | 90 | 0 | 90 | |
| BULLPENS | 2009-07-01 | 2,750 | 316 | SL | 39.000000000000 | 71 | 0 | 71 | |
| COMPUTER EQUIPMENT | 2009-05-05 | 4,889 | 2,200 | SL | 5.000000000000 | 244 | 0 | 326 | |
| INFARED HEATER | 2009-02-27 | 1,587 | 715 | SL | 5.000000000000 | 78 | 0 | 53 | |
| FRYER | 2009-06-30 | 4,862 | 2,187 | SL | 5.000000000000 | 244 | 0 | 486 | |
| WARMER | 2009-04-24 | 130 | 59 | SL | 5.000000000000 | 6 | 0 | 9 | |
| FIELD COVERS | 2009-04-03 | 16,695 | 7,511 | SL | 5.000000000000 | 836 | 0 | 835 | |
| ALCO FENCE | 2010-07-01 | 7,778 | 1,816 | SL | 15.000000000000 | 519 | 0 | 519 | |
| IRRIGATION SYSTEM | 2010-07-01 | 38,692 | 9,027 | SL | 15.000000000000 | 2,579 | 0 | 2,579 | |
| SMOKER GRILL | 2011-01-12 | 6,008 | 3,606 | SL | 5.000000000000 | 1,202 | 0 | 1,202 | |
| DRAINS/SOD | 2011-08-18 | 11,665 | 1,815 | SL | 15.000000000000 | 778 | 0 | 778 | |
| TICKET BOOTH | 2011-06-03 | 10,717 | 710 | SL | 39.000000000000 | 275 | 0 | 275 | |
| DRAINS/SOD | 2011-02-28 | 47,036 | 8,885 | SL | 15.000000000000 | 3,136 | 0 | 3,136 | |
| LAWN SPRAYER | 2011-08-23 | 1,314 | 614 | SL | 5.000000000000 | 263 | 0 | 263 | |
| STORAGE CONTAINER | 2011-10-17 | 11,000 | 3,404 | SL | 7.000000000000 | 1,571 | 0 | 1,571 | |
| JOHN DEERE X748 | 2012-09-06 | 12,704 | 1,361 | SL | 7.000000000000 | 907 | 0 | 1,815 | |
| JOHN DEERE XUV 825I | 2012-09-06 | 11,616 | 1,245 | SL | 7.000000000000 | 830 | 0 | 1,659 | |
| SIGNS | 2012-05-01 | 2,533 | 126 | SL | 15.000000000000 | 84 | 0 | 169 | |
| SIGNS | 2012-06-14 | 3,150 | 158 | SL | 15.000000000000 | 105 | 0 | 210 | |
| SIGNS | 2012-06-15 | 2,700 | 135 | SL | 15.000000000000 | 90 | 0 | 180 | |
| SIGNS | 2012-07-07 | 4,050 | 203 | SL | 15.000000000000 | 135 | 0 | 270 | |
| SIGNS | 2012-10-12 | 2,100 | 105 | SL | 15.000000000000 | 70 | 0 | 140 | |
| SIGNS | 2012-12-06 | 625 | 31 | SL | 15.000000000000 | 21 | 0 | 42 | |
| FENCE | 2013-04-01 | 13,000 | 433 | SL | 15.000000000000 | 867 | 0 | 867 | |
| UNDERGROUND DOUGOUTS | 2014-01-01 | 247,667 | SL | 39.000000000000 | 6,086 | 0 | 6,086 | ||
| SIGNS | 2013-02-05 | 1,185 | 40 | SL | 15.000000000000 | 79 | 0 | 79 | |
| PAVING PARKING LOT | 2013-01-07 | 96,272 | 3,209 | SL | 15.000000000000 | 6,418 | 0 | 6,418 | |
| AED DEFIBULATOR | 2013-02-07 | 1,699 | 170 | SL | 5.000000000000 | 340 | 0 | 340 | |
| CANOPY FOR PLAYGROUND | 2013-08-22 | 15,987 | 533 | SL | 15.000000000000 | 1,066 | 0 | 1,066 | |
| SUMP PUMP | 2013-08-01 | 1,781 | 127 | SL | 7.000000000000 | 254 | 0 | 254 | |
| SUMP PUMP | 2013-08-01 | 2,973 | 212 | SL | 7.000000000000 | 425 | 0 | 425 | |
| TUBE HEATERS | 2013-12-18 | 7,405 | 247 | SL | 15.000000000000 | 494 | 0 | 494 | |
| JOHN DEERE 4720 | 2013-05-23 | 49,171 | 3,512 | SL | 7.000000000000 | 7,024 | 0 | 7,024 | |
| JOHN DEERE 400 X LOADER | 2013-05-23 | 6,362 | 454 | SL | 7.000000000000 | 909 | 0 | 909 | |
| 2013 HLA HD 37 JD 440540 | 2013-05-23 | 1,395 | 100 | SL | 7.000000000000 | 199 | 0 | 199 | |
| BASEBALL FIELD STORAGE BUILDING | 2014-08-31 | 38,752 | SL | 39.000000000000 | 373 | 0 | 373 | ||
| INDOOR PRACTICE FACILITY | 2014-06-30 | 45,150 | SL | 39.000000000000 | 627 | 0 | 627 | ||
| UNDERGROUND DOUGOUTS | 2014-03-31 | 9,693 | SL | 39.000000000000 | 197 | 0 | 197 | ||
| PICNIC PAVILLION | 2014-06-30 | 9,040 | SL | 39.000000000000 | 126 | 0 | 126 | ||
| LOCKER ROOMS | 2015-01-15 | 69,159 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| SIGNS | 2014-02-02 | 450 | SL | 15.000000000000 | 233 | 0 | 28 | ||
| SIGNS | 2014-03-15 | 1,800 | SL | 15.000000000000 | 930 | 0 | 100 | ||
| JOHN DEERE 997 ZERO TURN MOWER | 2014-06-24 | 18,500 | SL | 7.000000000000 | 9,911 | 0 | 1,321 | ||
| PLAYGROUND EQUIPMENT | 2014-07-31 | 27,783 | SL | 15.000000000000 | 14,355 | 0 | 772 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESTROOM BUILDING | 166,924 | 31,565 | 135,359 | |
| CONCESSION BUILDING | 201,281 | 38,062 | 163,219 | |
| PAVILLION 1 | 15,250 | 2,884 | 12,366 | |
| PAVILLION 2 | 15,250 | 2,884 | 12,366 | |
| FENCING | 177,102 | 87,077 | 90,025 | |
| ASPHALT | 247,496 | 121,687 | 125,809 | |
| BASKETBALL COURT | 17,288 | 8,503 | 8,785 | |
| VOLLEYBALL COURT | 8,250 | 4,056 | 4,194 | |
| OUTDOOR LIGHTS | 20,000 | 9,831 | 10,169 | |
| GRANITE SIGNS | 16,425 | 8,076 | 8,349 | |
| PLAYGROUND EQUIPMENT | 29,119 | 14,315 | 14,804 | |
| ICE MAKER | 1,921 | 1,921 | 0 | |
| COOLER | 2,079 | 2,079 | 0 | |
| FREEZER | 2,524 | 2,524 | 0 | |
| POPCORN MAKER | 1,255 | 1,255 | 0 | |
| ROLLER GRILLE | 1,430 | 1,430 | 0 | |
| GENERATOR 8500 | 2,116 | 2,116 | 0 | |
| GENERATOR 8000 | 2,116 | 2,116 | 0 | |
| TURFCO TOPDRESSER | 5,322 | 5,322 | 0 | |
| SD MOWER | 3,959 | 3,959 | 0 | |
| COMM LC DSL | 13,271 | 13,271 | 0 | |
| 1200A BUNKER RAKE | 10,898 | 10,898 | 0 | |
| TX TURF GATOR | 7,812 | 7,812 | 0 | |
| SCOREBOARD BOXES | 1,990 | 1,990 | 0 | |
| 2 5X10 ALUMINUM SIGNS | 1,484 | 730 | 754 | |
| 2 4X8 ALUMINUM SIGNS | 2,120 | 1,040 | 1,080 | |
| JD PULVERIZER | 7,149 | 7,149 | 0 | |
| TYCROP PROPASS | 11,901 | 11,901 | 0 | |
| TOW TYPE CHASSIS | 2,334 | 2,334 | 0 | |
| HYDROLIC POWER PACK | 2,278 | 2,278 | 0 | |
| JD 1000TO MOWER | 6,012 | 6,012 | 0 | |
| SCOREBOARDS | 21,060 | 10,355 | 10,705 | |
| BENCHES | 6,500 | 6,500 | 0 | |
| FLAGPOLE | 7,500 | 3,688 | 3,812 | |
| BLEACHERS | 86,054 | 42,310 | 43,744 | |
| BALLFIELDS | 1,605,653 | 802,830 | 802,823 | |
| LAND | 960,000 | 0 | 960,000 | |
| SCORING TRANSMITTER | 1,612 | 1,554 | 58 | |
| BACKSTOP PADDING | 9,004 | 8,682 | 322 | |
| BILLBOARD SIGNS | 3,000 | 2,150 | 850 | |
| FENCING | 19,197 | 13,759 | 5,438 | |
| LIGHTING | 25,000 | 17,915 | 7,085 | |
| SIGNAGE | 22,844 | 16,369 | 6,475 | |
| DUGOUTS | 47,169 | 7,708 | 39,461 | |
| BALLFIELD ADDITIONS - DRAINS & WARNING TRACK | 9,185 | 6,581 | 2,604 | |
| LAND | 321,444 | 0 | 321,444 | |
| OUTDOOR LIGHTS | 33,751 | 23,064 | 10,687 | |
| PARKING LOT | 134,204 | 91,704 | 42,500 | |
| POLE BUILDING | 97,223 | 13,608 | 83,615 | |
| SHOWER | 12,854 | 1,801 | 11,053 | |
| DIRT SHED | 28,625 | 4,006 | 24,619 | |
| SMOKING AREA | 16,035 | 2,243 | 13,792 | |
| CONSESSION STAND | 28,500 | 3,990 | 24,510 | |
| DRAINS | 3,800 | 530 | 3,270 | |
| VENT - FRYER | 3,500 | 491 | 3,009 | |
| BULLPENS | 2,750 | 387 | 2,363 | |
| COMPUTER EQUIPMENT | 4,889 | 4,889 | 0 | |
| INFARED HEATER | 1,587 | 1,587 | 0 | |
| FRYER | 4,862 | 4,862 | 0 | |
| WARMER | 130 | 130 | 0 | |
| FIELD COVERS | 16,695 | 16,695 | 0 | |
| ALCO FENCE | 7,778 | 2,335 | 5,443 | |
| IRRIGATION SYSTEM | 38,692 | 11,606 | 27,086 | |
| SMOKER GRILL | 6,008 | 4,808 | 1,200 | |
| DRAINS/SOD | 11,665 | 2,593 | 9,072 | |
| TICKET BOOTH | 10,717 | 985 | 9,732 | |
| DRAINS/SOD | 47,036 | 12,021 | 35,015 | |
| LAWN SPRAYER | 1,314 | 877 | 437 | |
| STORAGE CONTAINER | 11,000 | 4,975 | 6,025 | |
| JOHN DEERE X748 | 12,704 | 8,620 | 4,084 | |
| JOHN DEERE XUV 825I | 11,616 | 7,883 | 3,733 | |
| SIGNS | 2,533 | 1,477 | 1,056 | |
| SIGNS | 3,150 | 1,838 | 1,312 | |
| SIGNS | 2,700 | 1,575 | 1,125 | |
| SIGNS | 4,050 | 2,363 | 1,687 | |
| SIGNS | 2,100 | 1,225 | 875 | |
| SIGNS | 625 | 365 | 260 | |
| FENCE | 13,000 | 1,300 | 11,700 | |
| UNDERGROUND DOUGOUTS | 247,667 | 6,086 | 241,581 | |
| SIGNS | 1,185 | 119 | 1,066 | |
| PAVING PARKING LOT | 96,272 | 9,627 | 86,645 | |
| AED DEFIBULATOR | 1,699 | 510 | 1,189 | |
| CANOPY FOR PLAYGROUND | 15,987 | 1,599 | 14,388 | |
| SUMP PUMP | 1,781 | 381 | 1,400 | |
| SUMP PUMP | 2,973 | 637 | 2,336 | |
| TUBE HEATERS | 7,405 | 741 | 6,664 | |
| JOHN DEERE 4720 | 49,171 | 10,536 | 38,635 | |
| JOHN DEERE 400 X LOADER | 6,362 | 1,363 | 4,999 | |
| 2013 HLA HD 37 JD 440540 | 1,395 | 299 | 1,096 | |
| BASEBALL FIELD STORAGE BUILDING | 38,752 | 373 | 38,379 | |
| INDOOR PRACTICE FACILITY | 45,150 | 627 | 44,523 | |
| UNDERGROUND DOUGOUTS | 9,693 | 197 | 9,496 | |
| PICNIC PAVILLION | 9,040 | 126 | 8,914 | |
| LOCKER ROOMS | 69,159 | 0 | 69,159 | |
| SIGNS | 450 | 233 | 217 | |
| SIGNS | 1,800 | 930 | 870 | |
| JOHN DEERE 997 ZERO TURN MOWER | 18,500 | 9,911 | 8,589 | |
| PLAYGROUND EQUIPMENT | 27,783 | 14,355 | 13,428 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS | 2,159,198 | 2,164,485 | 2,669,857 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 440 | 0 | 440 | 440 |
| REPAIRS & MAINTENANCE | 83,857 | 0 | 83,857 | 83,857 |
| INSURANCE | 2,583 | 0 | 2,583 | 2,583 |
| OFFICE EXPENSE | 2,313 | 0 | 2,313 | 2,313 |
| SUPPLIES | 4,707 | 0 | 4,707 | 4,707 |
| UTILITIES | 22,575 | 0 | 22,575 | 22,575 |
| LEGAL & ACCOUNTING | 12,085 | 0 | 12,085 | 12,085 |
| ADVERTISING | 220 | 0 | 220 | 220 |
| OFFICIALS | 630 | 0 | 630 | 630 |
| PAYROLL EXPENSE | 4,755 | 0 | 4,755 | 4,755 |
| WORKERS COMPENSATION | 1,012 | 0 | 1,012 | 1,012 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME-HARDROCK | 2,796 | 2,796 | 2,796 |
| ROYALTY INCOME WACO | 99,152 | 99,152 | 99,152 |
| ROYALTY INCOME | 15,470 | 15,470 | 15,470 |
| HARDROCK LAND COMPANY LLC-K1 | -9,279 | -9,279 | |
| WORKING INTEREST INCOME | 27,161 | 27,161 |
| Name | Address |
|---|---|
| IKE AND BETTY MORRIS |
PO BOX 397 GLENVILLE,WV26351 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,745 | 0 | 2,745 | 2,745 |
| OTHER TAXES | 1,491 | 0 | 1,491 | 1,491 |