| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,950 | 4,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 7,137 | 10,557 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD MONEY MARKET | FMV | 139,661 | 139,661 |
| EVEREST REAL ESTATE | AT COST | 38,708 | 38,708 |
| SENIOR LIFESTYLE INVESTORS | AT COST | 43,633 | 43,633 |
| OAKTREE CAPITAL GROUP, LLC | AT COST | 0 | 0 |
| SAGE INVESTMENTS | AT COST | 3,146,881 | 3,347,331 |
| SCHWAB MONEY MARKET | AT COST | 0 | 0 |
| BAYBERRY CONSUMER FINANCE FUND | AT COST | 150,000 | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,768 | 5,768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SD 5TH AVE | -119,868 | -118,186 | -118,186 |
| DIVIDENDS RECEIVABLE | 0 | 2,528 | 2,528 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SD 5TH AVENUE K-1 DEDUCTIONS | 2,272 | 2,272 | ||
| OAKTREE K-1 PORTFOLIO DEDUCT | 30 | 30 | ||
| BAYBERRY K-1 PORTFOLIO DEDUCT | 3,808 | 3,808 | ||
| LICENSE FEES | 10 | 10 | ||
| OTHER K-1 INCOME (LOSS) | 3,998 | 3,998 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,910 | 20,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 283 | 168 | 115 | |
| PAYROLL TAXES | 3,060 | 2,448 | 612 | |
| FEDERAL TAXES | 1,261 | 1,261 | ||
| FOREIGN TAXES | 209 | 209 |