| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,500 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Acoustic sound system | 2009-11-16 | 26,989 | 11,021 | SL | 10.0000 | 2,699 | |||
| 2 Active Sound Speakers | 2010-03-10 | 1,146 | 441 | SL | 10.0000 | 115 | |||
| 2 Speakers | 2010-11-29 | 1,078 | 333 | SL | 10.0000 | 108 | |||
| Keyboard Workstation | 2010-03-10 | 950 | 364 | SL | 10.0000 | 95 | |||
| Violin Bow - D Chagas | 2011-01-22 | 1,036 | 303 | SL | 10.0000 | 104 | |||
| 5 iPads | 2012-05-10 | 3,982 | 663 | SL | 10.0000 | 398 | |||
| GUITAR | 2014-01-22 | 338 | SL | 10.0000 | 31 | ||||
| VIOLIN | 2014-01-22 | 416 | SL | 10.0000 | 38 | ||||
| DRUM SET | 2014-01-22 | 1,004 | SL | 10.0000 | 92 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 36,939 | 16,805 | 20,134 | 20,134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expenses | 1,096 | 37 | ||
| ADVERTISING | 818 | 818 | ||
| EQUIPMENT RENT | 1,922 | 1,922 | ||
| FACILITY RENT | 750 | 750 | ||
| GIFT CARDS | 1,200 | 1,200 | ||
| Insurance | 1,851 | |||
| SUPPLIES | 8,764 | 8,764 | ||
| VEHICLE EXPENSE | 826 | 826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Outside services | 6,170 | 0 | 0 | 6,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 888 | 888 |