| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,710 | 2,710 | 2,710 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 700 WATER STREET LAND | 2008-01-01 | 105,000 | |||||||
| 700 WATER STREET BUILDING | 2010-12-20 | 413,264 | 32,231 | S/L | 39.0000 | 10,597 | 10,597 | 10,597 | |
| 16 KENNELS | 2010-10-20 | 10,391 | 6,739 | 200DB | 7.0000 | 1,044 | 1,044 | 1,044 | |
| FENCING | 2011-01-11 | 4,693 | 782 | S/L | 15.0000 | 313 | 313 | 313 | |
| RESTROOM @ 700 WATER ST | 2013-05-21 | 4,381 | 146 | S/L | 15.0000 | 292 | 292 | 292 | |
| FURNACE, A/C & COIL | 2013-11-05 | 8,500 | 283 | S/L | 15.0000 | 567 | 567 | 567 | |
| SECOND STORY REMODEL | 2014-03-28 | 20,395 | 150DB | 15.0000 | 1,020 | 1,020 | 1,020 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FED EQUITY INCOME FD INSTI | 2008-02 | PURCHASE | 2014-08 | 2,500 | 1,876 | 624 | ||||
| FEDERATED MUNI ULTRA INSTL | 2013-03 | PURCHASE | 2014-12 | 10,000 | 10,007 | -7 | ||||
| FEDERATED INDEX TR MAX-CAP INST | 2006-10 | PURCHASE | 2014-08 | 5,761 | 8,038 | -2,277 | ||||
| FED MIDCAP INDEX FD INSTI SH | 2006-10 | PURCHASE | 2014-08 | 8,000 | 6,043 | 1,957 | ||||
| TCW TOTAL RETURN BOND | 2013-07 | PURCHASE | 2014-08 | 5,000 | 4,894 | 106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK INVESTMENTS | 140,567 | 146,058 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 451,233 | 46,231 | 405,002 | 405,002 |
| EQUIPMENT | 10,391 | 7,783 | 2,608 | 2,608 |
| LAND | 105,000 | 105,000 | 105,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,359 | 4,359 | 4,359 | |
| ADVERTISING | 3,391 | 3,391 | 3,391 | |
| CABLE/INTERNET | 1,435 | 1,435 | 1,435 | |
| SHELTER SUPPLIES | 7,257 | 7,257 | 7,257 | |
| WASTE REMOVAL | 1,449 | 1,449 | 1,449 | |
| MEMBERSHIP DUES | 120 | 120 | 120 | |
| OFFICE / RESIDENCE SUPPLIES | 719 | 719 | 719 | |
| PERMITS | 179 | 179 | 179 | |
| GOLF OUTING | 682 | 682 | 682 | |
| MISCELLANEOUS | 1,520 | 1,520 | 1,520 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION/CLAIMING FEES | 31,893 | 31,893 | |
| GOVERNMENT FEES | 75,000 | 75,000 | |
| FISH FRY | 1,857 | 1,857 | |
| GOLF OUTING | 5,721 | 5,721 | |
| OTHER INCOME | 1,146 | 1,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST DEPARTMENT FEE | 2,838 | 2,838 | 2,838 |