| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIABLE AUTOMOBILES | 25,215 | 25,215 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,491 | |||
| INSURANCE | 5,139 | |||
| BANK FEES | 668 | |||
| FOOD & KITCHEN SUPPLIES | 9,937 | |||
| REPAIRS/MAINTENANCE | 2,275 | |||
| ADVERTISING | 1,284 | |||
| TRAINING | 75 | |||
| CLASSROOM & CRAFT SUPPLIES | 2,779 | |||
| SMALL TOOLS & EQUIPMENT | 60 | |||
| POOL EXPENSES | 2,800 | |||
| TELEPHONE | 1,165 | |||
| AUTO EXPENSES | 6,129 | |||
| SUPPLIES | 279 | |||
| PLAYGROUND EXPENSES | 671 | |||
| CLEANING | 29 | |||
| CRAFTS/TREATS/TRIP EXPENSES | ||||
| RENT | 250 | |||
| MISCELLANEOUS | 1,603 | |||
| DONATIONS | 405 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AFTER SCHOOL PROGRAMS | 303,663 | 303,663 | |
| OTHER PROGRAM REVENUE | 26,822 | 26,822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 2009 PAYROLL LIABILITIES PAID IN 2010 | ||
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | ||
| 2012 PAYROLL LIABILITIES REFUNDED IN 2013 | ||
| 2013 PAYROLL LIABILITIES PAID IN 2014 | 12 | |
| 2014 PAYROLL LIABILITIES PAID IN 2015 | 530 | |
| 2009 PAYROLL LIABILITIES PAID IN 2010 | ||
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | ||
| 2012 PAYROLL LIABILITIES REFUNDED IN 2013 | ||
| 2013 PAYROLL LIABILITIES PAID IN 2014 | 12 | |
| 2014 PAYROLL LIABILITIES PAID IN 2015 | 530 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 2009 PAYROLL LIABILITIES PAID IN 2010 | ||
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | ||
| 2012 PAYROLL LIABILITIES REFUNDED IN 2013 | ||
| 2013 PAYROLL LIABILITIES PAID IN 2014 | 12 | |
| 2014 PAYROLL LIABILITIES PAID IN 2015 | 530 | |
| 2009 PAYROLL LIABILITIES PAID IN 2010 | ||
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | ||
| 2012 PAYROLL LIABILITIES REFUNDED IN 2013 | ||
| 2013 PAYROLL LIABILITIES PAID IN 2014 | 12 | |
| 2014 PAYROLL LIABILITIES PAID IN 2015 | 530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER FICA | 20,517 |