| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 4,905 | 4,905 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| START UP COSTS | 2011-04-01 | 2,113 | 387 | 15.0000 | 141 | 141 | 528 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NORTHERN TRUST-ST 244 | 2014-01 | PURCHASE | 2014-12 | 1,393 | 1,582 | -189 | ||||
| NORTHERN TRUST-LT 244 | 2013-01 | PURCHASE | 2014-12 | 47,359 | 26,063 | 21,296 | ||||
| NORTHERN TRUST-ST 029 | 2014-01 | PURCHASE | 2014-12 | 127,099 | 112,013 | 15,086 | ||||
| NORTHERN TRUST-LT 029 | 2013-01 | PURCHASE | 2014-12 | 508,608 | 369,810 | 138,798 | ||||
| NORTHERN TRUST-ST 030 | 2014-01 | PURCHASE | 2014-12 | 445 | 393 | 52 | ||||
| NORTHERN TRUST-LT 030 | 2013-01 | PURCHASE | 2014-12 | 11,196 | 10,726 | 470 | ||||
| NORTHERN TRUST-ST 157 | 2014-01 | PURCHASE | 2014-12 | 53,104 | 52,118 | 986 | ||||
| NORTHERN TRUST-LT 157 | 2013-01 | PURCHASE | 2014-12 | 80,594 | 70,520 | 10,074 | ||||
| NORTHERN TRUST-ST 243 | 2014-01 | PURCHASE | 2014-12 | 251,914 | 250,725 | 1,189 | ||||
| NORTHERN TRUST-LT 243 | 2013-01 | PURCHASE | 2014-12 | 386,242 | 260,580 | 125,662 | ||||
| NORTHERN TRUST-ST 031 | 2014-01 | PURCHASE | 2014-12 | 7,427 | 5,719 | 1,708 | ||||
| NORTHERN TRUST-LT 031 | 2013-01 | PURCHASE | 2014-12 | 29,057 | 35,573 | -6,516 | ||||
| NORTHERN TRUST-ST 028 | 2014-01 | PURCHASE | 2014-12 | 14,636 | 14,611 | 25 | ||||
| NORTHERN TRUST-LT 028 | 2013-01 | PURCHASE | 2014-12 | 195,887 | 145,754 | 50,133 | ||||
| NORTHERN TRUST-ST 612 | 2014-01 | PURCHASE | 2014-12 | 3,355 | 3,311 | 44 | ||||
| NORTHERN TRUST-LT 612 | 2013-01 | PURCHASE | 2014-12 | 855,332 | 815,388 | 39,944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9,873,212 | 11,235,792 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,113 | 528 | 1,585 | 2,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 624 | 624 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH CLEARING | 10,580 | 14,356 | 14,356 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 275 | 275 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORTHERN TRUST-612 | 36 | 36 | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY & MANAGEMENT FEES | 55,019 | 55,019 | 55,019 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID-157 | 1,596 | 1,596 | 1,596 | |
| FOREIGN TAX PAID-243 | 18 | 18 | 18 | |
| FOREIGN TAX PAID-031 | 946 | 946 | 946 | |
| FOREIGN TAX PAID-028 | 210 | 210 | 210 | |
| FOREIGN TAX PAID-612 | 5,054 | 5,054 | 5,054 | |
| FEDERAL EXCISE TAX 2013 | 4,734 | 4,734 | ||
| FEDERAL EXCISE TAX 2013 | 3,844 | 3,844 |