| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 675 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2008-10-11 | 3,550 | 1,077 | MACRS 7 YR 200% | 7 | 317 | 0 | 0 | |
| LAWN MOWER | 2009-06-08 | 1,000 | 422 | MACRS 5 YR 200% | 5 | 58 | 0 | 0 | |
| LAWN MOWER 2012 | 2012-05-22 | 1,200 | 833 | MACRS 7 YR 200% | 7 | 105 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 2012-05-29 | 6,150 | 4,267 | MACRS 7 YR 200% | 7 | 538 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 2013-06-05 | 2,900 | 1,595 | MACRS 10 YR 200% | 10 | 261 | 0 | 0 | |
| RUGS | 2013-05-29 | 350 | 210 | MACRS 5 YR 200% | 5 | 56 | 0 | 0 | |
| DAY CARE FURNITURE | 2013-08-07 | 536 | 306 | MACRS 7 YR 200% | 7 | 66 | 0 | 0 | |
| PLAGROUND EQUIPMENT 2014 | 2014-03-12 | 1,200 | 0 | MACRS 10 YR 200% | 10 | 120 | 0 | 0 | |
| BUS | 2014-01-15 | 23,046 | 0 | MACRS 5 YR 200% | 5 | 4,609 | 0 | 0 | |
| NEW BUILDING EXPENSES | 2014-03-04 | 23,833 | 0 | MACRS 15 YR 200% | 15 | 1,192 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 74,495 | 16,052 | 58,443 | 58,443 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAYCARE FOOD | 21,812 | |||
| DAYCARE SUPPLIES | 15,269 | |||
| BANK CHARGES | 55 | |||
| EDUCATION | 3,173 | |||
| EQUIPMENT FUEL | 20 | |||
| EQUIPMENT RENTAL | 40 | |||
| INSURANCE | 10,008 | |||
| LICENSES AND PERMITS | 3,444 | |||
| OFFICE SUPPLIES | 11,195 | |||
| POSTAGE AND FREIGHT | 572 | |||
| SMALL TOOLS AND SUPPLIES | 248 | |||
| UTILITIES | 23,484 | |||
| AUTOMOBILE EXPENSE | 1,456 | |||
| DUES AND SUBSCRIPTIONS | 378 | |||
| ADVERTISING AND PROMOTION | 1,300 | 0 | 0 | 0 |
| SMALL EQUIPMENT AND FURNITURE | 1,237 | 0 | 0 | 0 |
| FINANCE CHARGES | 120 | 0 | 0 | 0 |
| MISCELLANEOUS | 245 | 0 | 0 | 0 |
| TELEPHONE AND INTERNET EXPENSE | 442 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NATIONAL FUNDING LOAN | 0 | 5,454 |
| NP TCF | 0 | 16,946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 14,637 |