| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 73,925 | 66,533 | 7,392 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MILL CREEK FUNDS - FIXED INCOME | 1,689,898 | 1,689,898 |
| VANGUARD SHORT-TERM INVESTMENT GRADE FUND ADMIRAL SHARES | 6,758,107 | 6,758,107 |
| VANGUARD INTERMEDIATE - TERM INVESTMENT - GRADE FUND ADMIRAL SHARES | 8,843,666 | 8,843,666 |
| VANGUARD MINIMUM VOLATILITY FUND | 1,140,274 | 1,140,274 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MILL CREEK FUNDS - EQUITY SECURITIES | 1,761,050 | 1,761,050 |
| THIRD AVE. VALUE FD INSTL. CL | 8,778,170 | 8,778,170 |
| VANGUARD PRIMECAP CORE FUND | 14,751,951 | 14,751,951 |
| VANGUARD GROWTH INDEX FUND INSTITUTIONAL SHARES | 8,919,993 | 8,919,993 |
| VANGAURD CAPITAL VALUE FUND | 2,978,491 | 2,978,491 |
| VANGAURD EMERGING MARKETS STOCK INDEX FUND SIGNAL SHARES | 871,314 | 871,314 |
| VANGUARD LARGE CAP INDEX FUND INSTITUTIONAL SHARES | 7,878,941 | 7,878,941 |
| MILL CREEK FUNDS - DOMESTIC FUNDS | 1,285,588 | 1,285,588 |
| MILL CREEK FUNDS - INTERNATIONAL FUNDS | 1,321,738 | 1,321,738 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PATRIOT FINANCIAL PARTNERS, LP | FMV | 3,537,590 | 3,537,590 |
| LBC CREDIT PARTNERS PARALLEL LL, LP | FMV | 525,623 | 525,623 |
| LUBERT-ADLER REAL ESTATE FUND VI-A, LP | FMV | 474,388 | 474,388 |
| LUBERT-ADLER REAL ESTATE FUND VI, LP | FMV | 1,072,182 | 1,072,182 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 863,433 | 861,454 | 1,979 | 1,979 |
| FURNITURE AND EQUIPMENT | 218,237 | 169,400 | 48,837 | 48,837 |
| COMPUTER EQUIPMENT | 24,260 | 23,598 | 662 | 662 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 271,693 | 271,693 | 890,350 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 2,502 | 500 | 2,002 | |
| OFFICE SUPPLIES | 14,351 | 2,870 | 11,481 | |
| COMPUTER (HARD/SOFTWARE) | 20,763 | 5,263 | 15,500 | |
| OTHER INSURANCE | 1,484 | 742 | 742 | |
| REPAIRS & MAINTENANCE | 4,238 | 1,074 | 3,164 | |
| MISCELLANEOUS EXPENSES | 9,685 | 2,455 | 7,230 | |
| DUES AND SUBSCRIPTIONS | 3,654 | 731 | 2,923 | |
| GRANT SUPPORT | 35,241 | 0 | 35,241 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH FROM LUBERT-ADLER REAL ESTATE FUND, VI LP | -10,127 | 0 | -10,127 |
| PASS THROUGH FROM LBC CREDIT PARTNERS PARALLEL LL, LP | 82,428 | 35,444 | 82,428 |
| PASS THROUGH FROM LUBERT-ADLER REAL ESTATE FUND, VI-A LP | -1,363 | -1,220 | -1,363 |
| PASS THROUGH FROM PATRIOT FINANCIAL | 2,618 | 7,045 | 2,618 |
| MISC. REVENUE | 714 | 714 | 714 |
| RETURNED GRANT | 5,000 | 5,000 | |
| K-1 RENTAL LOSS PER BOOKS | -13,040 | -13,040 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 113,862 | 113,862 | 0 | |
| CONSULTING FEES | 100,392 | 0 | 100,392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX EXPENSE | 100,859 | 0 | 0 | |
| PASS THROUGH - FOREIGN TAXES PAID | 542 | 542 | 0 |