| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,455 | 0 | 1,455 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOPS | 2008-12-12 | 2,750 | 1,375 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-05-02 | 1,185 | 592 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND | 2004-07-01 | 110,000 | L | 0 | 0 | ||||
| COMPUTER | 2009-01-02 | 2,431 | 1,145 | 200DB | 5.000000000000 | 70 | 0 | ||
| COMPUTER | 2011-04-12 | 676 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2011-05-04 | 886 | 200DB | 5.000000000000 | 0 | 0 | |||
| SERVERS AND PROGRAMS | 2011-12-13 | 6,820 | 200DB | 5.000000000000 | 0 | 0 | |||
| SYMANTEC BACKUP SOFTWARE | 2011-12-20 | 2,627 | 1,825 | SL | 3.000000000000 | 802 | 0 | ||
| COMPUTER NETWORK | 2011-12-30 | 1,000 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTERS | 2012-01-06 | 1,064 | 276 | 200DB | 5.000000000000 | 102 | 0 | ||
| SERVER REPLACEMENT | 2012-01-09 | 6,784 | 1,763 | 200DB | 5.000000000000 | 651 | 0 | ||
| SERVER REPLACEMENT | 2012-02-01 | 6,469 | 1,682 | 200DB | 5.000000000000 | 621 | 0 | ||
| HARD DRIVE | 2012-02-01 | 986 | 257 | 200DB | 5.000000000000 | 95 | 0 | ||
| POCKET PROJECTOR AND IPAD | 2012-01-12 | 890 | 231 | 200DB | 5.000000000000 | 85 | 0 | ||
| MICROSOFT OFFICE PROFESSIONAL | 2012-02-01 | 2,554 | 816 | SL | 3.000000000000 | 426 | 0 | ||
| COMPUTERS | 2014-05-08 | 1,790 | 200DB | 5.000000000000 | 1,074 | 0 | |||
| COMPUTERS | 2014-05-20 | 561 | 200DB | 5.000000000000 | 337 | 0 | |||
| COMPUTERS | 2014-08-27 | 700 | 200DB | 5.000000000000 | 420 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOPS | 2,750 | 2,750 | 0 | |
| COMPUTER | 1,185 | 1,185 | 0 | |
| LAND | 110,000 | 0 | 110,000 | |
| COMPUTER | 2,431 | 2,431 | 0 | |
| COMPUTER | 676 | 676 | 0 | |
| COMPUTER | 886 | 886 | 0 | |
| SERVERS AND PROGRAMS | 6,820 | 6,820 | 0 | |
| SYMANTEC BACKUP SOFTWARE | 2,627 | 2,627 | 0 | |
| COMPUTER NETWORK | 1,000 | 1,000 | 0 | |
| COMPUTERS | 1,064 | 910 | 154 | |
| SERVER REPLACEMENT | 6,784 | 5,806 | 978 | |
| SERVER REPLACEMENT | 6,469 | 5,538 | 931 | |
| HARD DRIVE | 986 | 845 | 141 | |
| POCKET PROJECTOR AND IPAD | 890 | 761 | 129 | |
| MICROSOFT OFFICE PROFESSIONAL | 2,554 | 2,519 | 35 | |
| COMPUTERS | 1,790 | 1,074 | 716 | |
| COMPUTERS | 561 | 337 | 224 | |
| COMPUTERS | 700 | 420 | 280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,580 | 0 | 16,580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AMERICA WORK VISA | 62 | 446 | 446 |
| DUE T/F EB5 WORLD WIDE | 13 | 223 | 223 |
| ADVANCE | 1,250 | ||
| DUE FROM FIFTH MANAGEMENT | 89 | 89 | |
| DUE FROM YBI | 5 | 5 | |
| DUE FROM ANNAPOLIS LARKIN ST | 5 | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND CREDIT CARD CHARGES | 4,669 | 0 | 4,669 | |
| COMPUTER | 449 | 0 | 449 | |
| FILING FEES | 90,790 | 0 | 90,790 | |
| INSURANCE | 2,956 | 0 | 2,956 | |
| MISCELLANEOUS | 1,611 | 0 | 1,611 | |
| OFFICE SUPPLIES | 2,973 | 0 | 2,973 | |
| POSTAGE & DELIVERY | 13,315 | 0 | 13,315 | |
| PROMOTIONS AND ENTERTAINMENTS | 597 | 0 | 597 | |
| STORAGE | 72 | 0 | 72 | |
| TELEPHONE | 10,573 | 0 | 10,573 | |
| TRANSLATION SERVICES | 9,500 | 0 | 9,500 | |
| TEMPORARY HELP | 40 | 0 | 40 | |
| ADVERTISING | 3,610 | 0 | 3,610 | |
| DUES AND SUBSCRIPTIONS | 3,176 | 0 | 3,176 | |
| MARKETING | 35 | 0 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE INCOME | 392,136 | 392,136 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO JACOB FAMILY TRUST | 14,789 | 14,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 16,500 | 0 | 16,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 11,352 | 0 | 11,352 | |
| OTHER | 459 | 0 | 459 |