| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON LARGE CAP | AT COST | 12,914 | 18,604 |
| BLACKROCK HIGH YIELD BD PORT | AT COST | 13,298 | 12,405 |
| VANGUARD TOTAL BOND MARKET | AT COST | 36,492 | 36,333 |
| LAZARD EMERG MARKET PORT | AT COST | 8,914 | 7,940 |
| DODGE & COX INC FD | AT COST | 19,901 | 23,361 |
| OPPENHEIMER INTL GROWTH FD-Y | AT COST | 16,529 | 16,387 |
| LOOMIS SAYLES BD FD | AT COST | 11,880 | 10,550 |
| DODGE & COX INT'L STK FUND | AT COST | 14,530 | 15,439 |
| DIAMOND HILL SMALL/MID CAP | AT COST | 6,800 | 7,822 |
| VANGUARD SHORT-TERM INFLAT | AT COST | 10,560 | 10,261 |
| VANGUARD INSTITUTIONAL | AT COST | 17,870 | 18,886 |
| TEMPLETON GLOBAL BD FD | AT COST | 13,422 | 12,187 |
| DFA EMERGING MKT PORT | AT COST | 9,247 | 7,750 |
| PRIMECAP ODYSSEY GROWTH | AT COST | 10,094 | 11,139 |
| DFA GLOBAL REAL ESTATE SEC | AT COST | 7,552 | 7,574 |
| LAZARD GI LIST INFRA | AT COST | 7,581 | 7,448 |
| CREDIT SUISSE COMM | AT COST | 6,267 | 4,593 |
| DFA INTERNATIONAL SMALL CO | AT COST | 10,591 | 9,781 |
| DFA U.S. MICRO CAP PORT | AT COST | 2,520 | 2,526 |
| DFA US S/C VALUE PORT | AT COST | 2,581 | 2,483 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES W/H | 115 | 0 | ||
| ESTIMATED EXCISE TAXES PAID | 420 | 0 | 0 | |
| EXCISE TAX BALANCE DUE | 330 | 0 | 0 |