| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,920 | 0 | 0 | 1,920 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leanto Barn | 1995-07-10 | 794 | 740 | SL | 5.00 % | 40 | |||
| Security Underground Wire | 2000-01-31 | 200 | 195 | SL | 3.33 % | 5 | |||
| Rock for Dam | 2000-05-08 | 200 | 150 | SL | 5.00 % | 10 | |||
| Culvert | 2000-03-29 | 600 | 450 | SL | 5.00 % | 30 | |||
| Well | 2001-07-19 | 860 | 538 | SL | 5.00 % | 43 | |||
| Siding/Windows | 2005-01-15 | 10,971 | 5,215 | SL | 5.00 % | 549 | |||
| Hockney Model HC-10H | 2008-09-16 | 5,000 | 3,930 | SL | 14.29 % | 715 | |||
| 350 John Deere Dozer | 2008-11-01 | 2,500 | 1,964 | SL | 14.29 % | 357 | |||
| 203 Treever | 2008-11-01 | 2,500 | 1,964 | SL | 14.29 % | 357 | |||
| 2012 Ford F-150 | 2012-03-19 | 22,101 | 9,393 | SL | 20.00 % | 4,420 | |||
| Gazebo | 2011-09-15 | 76,942 | 5,346 | SL | 2.56 % | 1,973 | |||
| CB Radios | 2013-04-10 | 2,907 | 654 | SL | 20.00 % | 581 | |||
| Restroom | 2012-11-28 | 13,405 | 530 | SL | 2.56 % | 344 | |||
| Sander | 2013-09-30 | 3,500 | 250 | SL | 14.29 % | 500 | |||
| Entrance Gate | 2015-01-06 | 6,380 | SL | 5.00 % | 319 | ||||
| 8 Bunk Beds | 2014-09-11 | 4,313 | 200DB | 14.29 % | 616 | ||||
| House Mat | 2014-09-11 | 1,875 | 200DB | 14.29 % | 268 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 900 Shares DTE | 12,713 | 71,307 |
| 1,000 Shares GE | 33,105 | 27,270 |
| 889 Shares Verizon | 24,581 | 43,952 |
| 307 Shares AT&T | 10,420 | 10,604 |
| 300 Shares Chevron Corp NEW | 22,390 | 30,900 |
| 2,000 Shares Pentair Inc | 64,920 | 128,060 |
| 162 Shares Express Scripts | 8,675 | 14,117 |
| 800 Shares Honeywell | 48,896 | 83,360 |
| 142 Shares Motorola | 7,730 | 8,378 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 54,334 | 46,046 | 8,288 | 12,708 |
| Furniture and Fixtures | 11,683 | 6,379 | 5,304 | |
| Machinery and Equipment | 165,420 | 160,083 | 5,337 | 7,847 |
| Buildings | 91,141 | 8,973 | 82,168 | 84,525 |
| Improvements | 32,580 | 20,873 | 11,707 | 6,283 |
| Land | 1,736,447 | 1,736,447 | 2,277,660 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fertilizer & Seed | 1,117 | 1,117 | ||
| Grain/Feed-Protection of Wildlife | 3,042 | 3,042 | ||
| Repairs | 11,336 | 11,336 | ||
| Insurance | 9,996 | 9,996 | ||
| Fuel & Oil | 5,477 | 5,477 | ||
| Office Expense | 330 | 330 | ||
| Utilities | 1,078 | 1,078 | ||
| Investment Fees | 1,076 | 1,076 | 1,076 | |
| Miscellaneous | 489 | 489 | ||
| Purchased Exempt Purpose Assets | 12,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Tax | 1,280 | 1,280 |