| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 68,664 | 0 | 3,988 | 64,676 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2008-02-15 | 2,765 | 2,765 | SL | 5 | ||||
| COMPUTER | 2008-05-07 | 2,978 | 2,978 | SL | 5 | ||||
| PRINTER | 2008-06-30 | 722 | 722 | SL | 5 | ||||
| SERVER | 2008-07-28 | 13,825 | 13,825 | SL | 5 | ||||
| COMPUTER | 2008-11-13 | 1,889 | 1,889 | SL | 5 | ||||
| COMPUTER | 2008-11-13 | 4,369 | 4,369 | SL | 5 | ||||
| COMPUTER | 2008-11-30 | 2,627 | 2,625 | SL | 5 | ||||
| COMPUTER | 2008-11-30 | 2,943 | 2,943 | SL | 5 | ||||
| SOFTWARE | 2008-11-30 | 6,700 | 6,699 | SL | 3 | ||||
| LEASE IMPROVEMENTS | 2009-05-26 | 9,924 | 1,143 | SL | 39 | 254 | |||
| ALARM | 2009-07-16 | 488 | 56 | SL | 39 | 13 | |||
| OFFICE FURNITURE | 2009-05-19 | 4,880 | 3,137 | SL | 7 | 697 | |||
| OFFICE FURNITURE | 2009-05-21 | 2,334 | 1,499 | SL | 7 | 333 | |||
| PRINTER | 2009-01-07 | 679 | 668 | SL | 5 | 11 | |||
| COMPUTER MONITOR | 2009-01-27 | 302 | 290 | SL | 5 | 12 | |||
| LCD PROJECTOR | 2009-01-27 | 936 | 904 | SL | 5 | 32 | |||
| COMPUTER | 2009-01-27 | 1,718 | 1,662 | SL | 5 | 56 | |||
| LAPTOP | 2009-02-04 | 5,368 | 5,191 | SL | 5 | 177 | |||
| COMPUTER | 2009-02-04 | 3,251 | 3,142 | SL | 5 | 109 | |||
| SOFTWARE | 2009-02-04 | 1,947 | 1,947 | SL | 3 | ||||
| COMPUTER | 2009-06-04 | 1,862 | 1,674 | SL | 5 | 188 | |||
| COMPUTER | 2009-06-17 | 5,479 | 4,841 | SL | 5 | 638 | |||
| LAPTOP | 2009-06-25 | 1,685 | 1,488 | SL | 5 | 197 | |||
| FIREWALL ROUTER | 2009-07-07 | 1,886 | 1,665 | SL | 5 | 221 | |||
| LAPTOP | 2009-07-07 | 1,811 | 1,599 | SL | 5 | 212 | |||
| LAPTOP | 2009-07-30 | 571 | 494 | SL | 5 | 77 | |||
| LAPTOP | 2009-07-31 | 582 | 503 | SL | 5 | 79 | |||
| OFFICE FURNITURE | 2010-09-09 | 756 | 351 | SL | 7 | 108 | |||
| COMPUTER | 2010-01-28 | 3,209 | 2,461 | SL | 5 | 642 | |||
| LAPTOP | 2010-01-28 | 3,400 | 2,607 | SL | 5 | 680 | |||
| COMPUTER | 2010-03-19 | 731 | 535 | SL | 5 | 146 | |||
| LAPTOP | 2010-07-15 | 1,214 | 830 | SL | 5 | 243 | |||
| COMPUTER | 2010-07-23 | 5,452 | 3,633 | SL | 5 | 1,090 | |||
| COMPUTER | 2010-09-09 | 263 | 172 | SL | 5 | 53 | |||
| COMPUTER | 2010-09-23 | 806 | 510 | SL | 5 | 161 | |||
| COMPUTER | 2010-11-13 | 5,395 | 3,237 | SL | 5 | 1,079 | |||
| COMPUTER | 2010-11-30 | 9,019 | 5,412 | SL | 5 | 1,804 | |||
| LEASE IMPROVEMENT | 2011-07-01 | 3,118 | 193 | SL | 39 | 80 | |||
| COMPUTER | 2011-01-28 | 2,097 | 1,188 | SL | 5 | 419 | |||
| COMPUTER | 2011-03-11 | 7,946 | 4,370 | SL | 5 | 1,589 | |||
| COMPUTER | 2011-03-18 | 2,475 | 1,320 | SL | 5 | 495 | |||
| COMPUTER | 2011-03-18 | 696 | 371 | SL | 5 | 139 | |||
| COMPUTER | 2011-04-01 | 3,972 | 2,118 | SL | 5 | 794 | |||
| COMPUTER | 2011-05-05 | 550 | 284 | SL | 5 | 110 | |||
| COMPUTER | 2011-05-19 | 1,649 | 825 | SL | 5 | 330 | |||
| COMPUTER | 2011-06-06 | 1,860 | 930 | SL | 5 | 372 | |||
| COMPUTER | 2011-06-21 | 353 | 171 | SL | 5 | 71 | |||
| COMPUTER | 2011-06-21 | 7,276 | 3,516 | SL | 5 | 1,455 | |||
| COMPUTER | 2011-07-15 | 1,497 | 723 | SL | 5 | 299 | |||
| COMPUTER | 2011-07-22 | 559 | 261 | SL | 5 | 112 | |||
| COMPUTER | 2011-08-25 | 373 | 169 | SL | 5 | 75 | |||
| COMPUTER | 2011-08-25 | 373 | 169 | SL | 5 | 75 | |||
| COMPUTER | 2011-09-22 | 400 | 173 | SL | 5 | 80 | |||
| COMPUTER | 2011-10-27 | 3,799 | 1,583 | SL | 5 | 760 | |||
| COMPUTER | 2011-11-08 | 2,285 | 952 | SL | 5 | 457 | |||
| COMPUTER | 2011-11-30 | 1,000 | 400 | SL | 5 | 200 | |||
| COMPUTER | 2011-11-30 | 3,807 | 1,522 | SL | 5 | 761 | |||
| A&S - VEHICLE | 2011-04-14 | 26,925 | 14,360 | SL | 5 | 5,385 | |||
| A&S - LEASE IMPROV | 2011-06-06 | 27,291 | 1,750 | SL | 39 | 700 | |||
| A&S - EQUIPMENT | 2011-05-19 | 3,910 | 1,955 | SL | 5 | 782 | |||
| A&S - FIXTURES | 2011-06-06 | 38,062 | 13,593 | SL | 7 | 5,437 | |||
| LEASE IMPROVEMENTS | 2012-01-26 | 419 | 20 | SL | 39 | 11 | |||
| LEASE IMPROVEMENTS | 2012-06-27 | 3,150 | 115 | SL | 39 | 81 | |||
| COMPUTER | 2011-12-22 | 1,097 | 420 | SL | 5 | 219 | |||
| COMPUTER | 2012-04-18 | 3,139 | 994 | SL | 5 | 628 | |||
| COMPUTER | 2012-05-18 | 2,352 | 705 | SL | 5 | 470 | |||
| COMPUTER | 2012-06-19 | 2,650 | 751 | SL | 5 | 530 | |||
| COMPUTER | 2012-06-29 | 5,430 | 1,539 | SL | 5 | 1,086 | |||
| COMPUTER | 2012-07-11 | 2,399 | 680 | SL | 5 | 480 | |||
| COMPUTER | 2012-07-26 | 7,619 | 2,032 | SL | 5 | 1,524 | |||
| COMPUTER | 2012-08-01 | 4,918 | 1,312 | SL | 5 | 984 | |||
| COMPUTER | 2012-08-31 | 3,595 | 899 | SL | 5 | 719 | |||
| COMPUTER | 2012-09-26 | 5,250 | 1,225 | SL | 5 | 1,050 | |||
| COMPUTER | 2012-07-27 | 1,210 | 323 | SL | 5 | 242 | |||
| A&S - FIXTURES | 2012-02-22 | 665 | 166 | SL | 7 | 95 | |||
| A&S - FIXTURES | 2012-05-11 | 801 | 181 | SL | 7 | 114 | |||
| A&S - KENNELS | 2012-04-03 | 4,286 | 1,020 | SL | 7 | 612 | |||
| A&S - KENNELS | 2012-05-11 | 205 | 46 | SL | 7 | 29 | |||
| A&S - WEBSITE | 2012-03-09 | 5,000 | 2,917 | SL | 3 | 1,667 | |||
| COMPUTER EQUIPMENT | 2012-12-04 | 1,202 | 240 | SL | 5 | 240 | |||
| COMPUTER EQUIPMENT | 2013-03-01 | 1,451 | 218 | SL | 5 | 290 | |||
| COMPUTER EQUIPMENT | 2013-04-05 | 1,039 | 139 | SL | 5 | 208 | |||
| COMPUTER EQUIPMENT | 2013-04-26 | 1,870 | 218 | SL | 5 | 374 | |||
| COMPUTER EQUIPMENT | 2013-05-24 | 3,862 | 386 | SL | 5 | 772 | |||
| COMPUTER EQUIPMENT | 2013-06-20 | 1,496 | 125 | SL | 5 | 299 | |||
| COMPUTER EQUIPMENT | 2013-08-20 | 4,367 | 218 | SL | 5 | 873 | |||
| COMPUTER EQUIPMENT | 2013-08-23 | 87 | 4 | SL | 5 | 17 | |||
| COMPUTER EQUIPMENT | 2013-09-23 | 203 | 7 | SL | 5 | 41 | |||
| COMPUTER EQUIPMENT | 2013-10-15 | 2,242 | 75 | SL | 5 | 448 | |||
| COMPUTER EQUIPMENT | 2013-10-29 | 6,138 | 102 | SL | 5 | 1,228 | |||
| COMPUTER EQUIPMENT | 2013-11-14 | 1,671 | 28 | SL | 5 | 334 | |||
| SOFTWARE | 2013-02-22 | 13,481 | 3,370 | SL | 3 | 4,494 | |||
| SOFTWARE | 2013-03-08 | 35,906 | 8,977 | SL | 3 | 11,969 | |||
| SOFTWARE | 2013-12-01 | 59,394 | SL | 3 | 19,798 | ||||
| SOFTWARE | 2013-12-01 | 21,408 | SL | 3 | 7,136 | ||||
| SOFTWARE | 2013-05-17 | 1,425 | 238 | SL | 3 | 475 | |||
| SOFTWARE | 2013-05-24 | 13,481 | 2,247 | SL | 3 | 4,494 | |||
| SOFTWARE | 2013-12-01 | 18,098 | SL | 3 | 6,033 | ||||
| SOFTWARE | 2013-12-01 | 9,150 | SL | 3 | 3,050 | ||||
| SOFTWARE | 2013-11-14 | 494 | 14 | SL | 3 | 165 | |||
| A&S - LEASE IMPROV | 2012-12-14 | 1,832 | 47 | SL | 39 | 47 | |||
| A&S - LEASE IMPROV | 2013-04-04 | 2,088 | 36 | SL | 39 | 54 | |||
| A&S - LEASE IMPROV | 2013-04-26 | 14,597 | 218 | SL | 39 | 374 | |||
| A&S - LEASE IMPROV | 2013-05-17 | 4,225 | 54 | SL | 39 | 108 | |||
| A&S - FIXTURES | 2013-05-08 | 5,863 | 489 | SL | 7 | 838 | |||
| A&S - FIXTURES | 2013-05-17 | 118 | 8 | SL | 7 | 17 | |||
| A&S - KENNELS | 2013-04-22 | 6,712 | 559 | SL | 7 | 959 | |||
| A&S - LAND | 2014-05-06 | 1,856,300 | L | ||||||
| A&S - BUILDING | 2014-05-06 | 829,323 | SL | 39 | 12,404 | ||||
| A&S - LEASE IMPROV | 2014-05-06 | 657,746 | SL | 39 | 9,838 | ||||
| LEASE IMPROVEMENTS | 2014-01-31 | 2,158 | SL | 39 | 46 | ||||
| LEASE IMPROVEMENTS | 2014-02-18 | 2,928 | SL | 39 | 56 | ||||
| LEASE IMPROVEMENTS | 2014-05-02 | 750 | SL | 39 | 11 | ||||
| LEASE IMPROVEMENTS | 2014-07-10 | 7,440 | SL | 39 | 79 | ||||
| A&S - EQUIPMENT | 2014-01-29 | 65,320 | SL | 5 | 10,887 | ||||
| A&S - EQUIPMENT | 2014-02-28 | 3,219 | SL | 5 | 483 | ||||
| A&S - EQUIPMENT | 2014-03-17 | 1,010 | SL | 5 | 135 | ||||
| A&S - EQUIPMENT | 2014-04-10 | 6,478 | SL | 5 | 864 | ||||
| A&S - EQUIPMENT | 2014-06-09 | 220 | SL | 5 | 22 | ||||
| A&S - EQUIPMENT | 2014-07-18 | 20 | SL | 5 | 1 | ||||
| A&S - VEHICLE | 2014-04-03 | 15,895 | SL | 5 | 2,119 | ||||
| A&S - EQUIPMENT | 2014-01-27 | 2,842 | SL | 5 | 474 | ||||
| A&S - EQUIPMENT | 2014-02-04 | 9,290 | SL | 5 | 1,548 | ||||
| A&S - EQUIPMENT | 2014-05-12 | 1,127 | SL | 5 | 131 | ||||
| A&S - EQUIPMENT | 2014-06-11 | 11,621 | SL | 5 | 1,162 | ||||
| A&S - COMPUTER | 2014-01-22 | 2,167 | SL | 5 | 361 | ||||
| A&S - COMPUTER | 2014-03-31 | 15,126 | SL | 5 | 2,017 | ||||
| A&S - COMPUTER | 2014-04-28 | 7,576 | SL | 5 | 884 | ||||
| COMPUTER | 2014-06-20 | 4,369 | SL | 5 | 364 | ||||
| COMPUTER | 2014-07-31 | 5,833 | SL | 5 | 389 | ||||
| COMPUTER | 2014-11-10 | 2,718 | SL | 5 | 45 | ||||
| A&S - FIXTURES | 2013-12-19 | 56,724 | SL | 7 | 7,428 | ||||
| FIXTURES | 2014-01-22 | 3,107 | SL | 7 | 370 | ||||
| A&S - FIXTURES | 2014-02-25 | 40,953 | SL | 7 | 4,388 | ||||
| A&S - FIXTURES | 2014-03-06 | 4,836 | SL | 7 | 518 | ||||
| A&S - FIXTURES | 2014-04-16 | 6,050 | SL | 7 | 504 | ||||
| A&S - FIXTURES | 2014-05-14 | 434 | SL | 7 | 36 | ||||
| FIXTURES | 2014-06-30 | 2,330 | SL | 7 | 139 | ||||
| A&S - FIXTURES | 2014-07-18 | 356 | SL | 7 | 17 | ||||
| A&S - FIXTURES | 2014-08-01 | 3,704 | SL | 7 | 176 | ||||
| A&S - LEASE IMPROV | 2013-12-25 | 10,947 | SL | 39 | 257 | ||||
| A&S - LEASE IMPROV | 2014-01-31 | 894,234 | SL | 39 | 19,108 | ||||
| A&S - LEASE IMPROV | 2014-02-27 | 17,179 | SL | 39 | 330 | ||||
| A&S - LEASE IMPROV | 2014-03-28 | 9,058 | SL | 39 | 155 | ||||
| A&S - LEASE IMPROV | 2014-04-28 | 456,281 | SL | 39 | 6,825 | ||||
| A&S - LEASE IMPROV | 2014-05-20 | 990 | SL | 39 | 13 | ||||
| A&S - LEASE IMPROV | 2014-06-21 | 14,959 | SL | 39 | 160 | ||||
| A&S - LEASE IMPROV | 2014-07-31 | 209,128 | SL | 39 | 1,787 | ||||
| A&S - SOFTWARE | 2014-01-27 | 554 | SL | 3 | 154 | ||||
| A&S - SOFTWARE | 2014-06-11 | 2,266 | SL | 3 | 378 | ||||
| COMPUTER | 2014-03-26 | 6,301 | SL | 5 | 840 | ||||
| COMPUTER | 2014-04-24 | 1,624 | SL | 5 | 189 | ||||
| A&S - FIXTURES | 2014-01-22 | 12,760 | SL | 7 | 1,519 | ||||
| A&S - FIXTURES | 2014-06-30 | 1,133 | SL | 7 | 67 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RMR REAL ESTATE INCOME FUND | FMV | 0 | 0 |
| RMR REAL ESTATE INCOME FUND | FMV | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,765 | 2,765 | ||
| COMPUTER | 2,978 | 2,978 | ||
| PRINTER | 722 | 722 | ||
| SERVER | 13,825 | 13,825 | ||
| COMPUTER | 1,889 | 1,889 | ||
| COMPUTER | 4,369 | 4,369 | ||
| COMPUTER | 2,627 | 2,625 | 2 | |
| COMPUTER | 2,943 | 2,943 | ||
| SOFTWARE | 6,700 | 6,699 | 1 | |
| LEASE IMPROVEMENTS | 9,924 | 1,397 | 8,527 | |
| ALARM | 488 | 69 | 419 | |
| OFFICE FURNITURE | 4,880 | 3,834 | 1,046 | |
| OFFICE FURNITURE | 2,334 | 1,832 | 502 | |
| PRINTER | 679 | 679 | ||
| COMPUTER MONITOR | 302 | 302 | ||
| LCD PROJECTOR | 936 | 936 | ||
| COMPUTER | 1,718 | 1,718 | ||
| LAPTOP | 5,368 | 5,368 | ||
| COMPUTER | 3,251 | 3,251 | ||
| SOFTWARE | 1,947 | 1,947 | ||
| COMPUTER | 1,862 | 1,862 | ||
| COMPUTER | 5,479 | 5,479 | ||
| LAPTOP | 1,685 | 1,685 | ||
| FIREWALL ROUTER | 1,886 | 1,886 | ||
| LAPTOP | 1,811 | 1,811 | ||
| LAPTOP | 571 | 571 | ||
| LAPTOP | 582 | 582 | ||
| OFFICE FURNITURE | 756 | 459 | 297 | |
| COMPUTER | 3,209 | 3,103 | 106 | |
| LAPTOP | 3,400 | 3,287 | 113 | |
| COMPUTER | 731 | 681 | 50 | |
| LAPTOP | 1,214 | 1,073 | 141 | |
| COMPUTER | 5,452 | 4,723 | 729 | |
| COMPUTER | 263 | 225 | 38 | |
| COMPUTER | 806 | 671 | 135 | |
| COMPUTER | 5,395 | 4,316 | 1,079 | |
| COMPUTER | 9,019 | 7,216 | 1,803 | |
| LEASE IMPROVEMENT | 3,118 | 273 | 2,845 | |
| COMPUTER | 2,097 | 1,607 | 490 | |
| COMPUTER | 7,946 | 5,959 | 1,987 | |
| COMPUTER | 2,475 | 1,815 | 660 | |
| COMPUTER | 696 | 510 | 186 | |
| COMPUTER | 3,972 | 2,912 | 1,060 | |
| COMPUTER | 550 | 394 | 156 | |
| COMPUTER | 1,649 | 1,155 | 494 | |
| COMPUTER | 1,860 | 1,302 | 558 | |
| COMPUTER | 353 | 242 | 111 | |
| COMPUTER | 7,276 | 4,971 | 2,305 | |
| COMPUTER | 1,497 | 1,022 | 475 | |
| COMPUTER | 559 | 373 | 186 | |
| COMPUTER | 373 | 244 | 129 | |
| COMPUTER | 373 | 244 | 129 | |
| COMPUTER | 400 | 253 | 147 | |
| COMPUTER | 3,799 | 2,343 | 1,456 | |
| COMPUTER | 2,285 | 1,409 | 876 | |
| COMPUTER | 1,000 | 600 | 400 | |
| COMPUTER | 3,807 | 2,283 | 1,524 | |
| A&S - VEHICLE | 26,925 | 19,745 | 7,180 | |
| A&S - LEASE IMPROVA | 27,291 | 2,450 | 24,841 | |
| A&S - EQUIPMENT | 3,910 | 2,737 | 1,173 | |
| A&S - FIXTURES | 38,062 | 19,030 | 19,032 | |
| LEASE IMPROVEMENTS | 419 | 31 | 388 | |
| LEASE IMPROVEMENTS | 3,150 | 196 | 2,954 | |
| COMPUTER | 1,097 | 639 | 458 | |
| COMPUTER | 3,139 | 1,622 | 1,517 | |
| COMPUTER | 2,352 | 1,175 | 1,177 | |
| COMPUTER | 2,650 | 1,281 | 1,369 | |
| COMPUTER | 5,430 | 2,625 | 2,805 | |
| COMPUTER | 2,399 | 1,160 | 1,239 | |
| COMPUTER | 7,619 | 3,556 | 4,063 | |
| COMPUTER | 4,918 | 2,296 | 2,622 | |
| COMPUTER | 3,595 | 1,618 | 1,977 | |
| COMPUTER | 5,250 | 2,275 | 2,975 | |
| COMPUTER | 1,210 | 565 | 645 | |
| A&S - FIXTURES | 665 | 261 | 404 | |
| A&S - FIXTURES | 801 | 295 | 506 | |
| A&S - KENNELS | 4,286 | 1,632 | 2,654 | |
| A&S - KENNELS | 205 | 75 | 130 | |
| A&S - WEBSITE | 5,000 | 4,584 | 416 | |
| COMPUTER EQUIPMENT | 1,202 | 480 | 722 | |
| COMPUTER EQUIPMENT | 1,451 | 508 | 943 | |
| COMPUTER EQUIPMENT | 1,039 | 347 | 692 | |
| COMPUTER EQUIPMENT | 1,870 | 592 | 1,278 | |
| COMPUTER EQUIPMENT | 3,862 | 1,158 | 2,704 | |
| COMPUTER EQUIPMENT | 1,496 | 424 | 1,072 | |
| COMPUTER EQUIPMENT | 4,367 | 1,091 | 3,276 | |
| COMPUTER EQUIPMENT | 87 | 21 | 66 | |
| COMPUTER EQUIPMENT | 203 | 48 | 155 | |
| COMPUTER EQUIPMENT | 2,242 | 523 | 1,719 | |
| COMPUTER EQUIPMENT | 6,138 | 1,330 | 4,808 | |
| COMPUTER EQUIPMENT | 1,671 | 362 | 1,309 | |
| SOFTWARE | 13,481 | 7,864 | 5,617 | |
| SOFTWARE | 35,906 | 20,946 | 14,960 | |
| SOFTWARE | 59,394 | 19,798 | 39,596 | |
| SOFTWARE | 21,408 | 7,136 | 14,272 | |
| SOFTWARE | 1,425 | 713 | 712 | |
| SOFTWARE | 13,481 | 6,741 | 6,740 | |
| SOFTWARE | 18,098 | 6,033 | 12,065 | |
| SOFTWARE | 9,150 | 3,050 | 6,100 | |
| SOFTWARE | 494 | 179 | 315 | |
| A&S - LEASE IMPROVA | 1,832 | 94 | 1,738 | |
| A&S - LEASE IMPROVL | 2,088 | 90 | 1,998 | |
| A&S - LEASE IMPROVL | 14,597 | 592 | 14,005 | |
| A&S - LEASE IMPROVL | 4,225 | 162 | 4,063 | |
| A&S - FIXTURES | 5,863 | 1,327 | 4,536 | |
| A&S - FIXTURES | 118 | 25 | 93 | |
| A&S - KENNELS | 6,712 | 1,518 | 5,194 | |
| A&S - LAND | 1,856,300 | 1,856,300 | ||
| A&S - BUILDING | 829,323 | 12,404 | 816,919 | |
| A&S - LEASE IMPROVL | 657,746 | 9,838 | 647,908 | |
| LEASE IMPROVEMENTS | 2,158 | 46 | 2,112 | |
| LEASE IMPROVEMENTS | 2,928 | 56 | 2,872 | |
| LEASE IMPROVEMENTS | 750 | 11 | 739 | |
| LEASE IMPROVEMENTS | 7,440 | 79 | 7,361 | |
| A&S - EQUIPMENT | 65,320 | 10,887 | 54,433 | |
| A&S - EQUIPMENT | 3,219 | 483 | 2,736 | |
| A&S - EQUIPMENT | 1,010 | 135 | 875 | |
| A&S - EQUIPMENT | 6,478 | 864 | 5,614 | |
| A&S - EQUIPMENT | 220 | 22 | 198 | |
| A&S - EQUIPMENT | 20 | 1 | 19 | |
| A&S - VEHICLE | 15,895 | 2,119 | 13,776 | |
| A&S - EQUIPMENT | 2,842 | 474 | 2,368 | |
| A&S - EQUIPMENT | 9,290 | 1,548 | 7,742 | |
| A&S - EQUIPMENT | 1,127 | 131 | 996 | |
| A&S - EQUIPMENT | 11,621 | 1,162 | 10,459 | |
| A&S - COMPUTER | 2,167 | 361 | 1,806 | |
| A&S - COMPUTER | 15,126 | 2,017 | 13,109 | |
| A&S - COMPUTER | 7,576 | 884 | 6,692 | |
| COMPUTER | 4,369 | 364 | 4,005 | |
| COMPUTER | 5,833 | 389 | 5,444 | |
| COMPUTER | 2,718 | 45 | 2,673 | |
| A&S - FIXTURES | 56,724 | 7,428 | 49,296 | |
| FIXTURES | 3,107 | 370 | 2,737 | |
| A&S - FIXTURES | 40,953 | 4,388 | 36,565 | |
| A&S - FIXTURES | 4,836 | 518 | 4,318 | |
| A&S - FIXTURES | 6,050 | 504 | 5,546 | |
| A&S - FIXTURES | 434 | 36 | 398 | |
| FIXTURES | 2,330 | 139 | 2,191 | |
| A&S - FIXTURES | 356 | 17 | 339 | |
| A&S - FIXTURES | 3,704 | 176 | 3,528 | |
| A&S - LEASE IMPROVL | 10,947 | 257 | 10,690 | |
| A&S - LEASE IMPROVL | 894,234 | 19,108 | 875,126 | |
| A&S - LEASE IMPROVL | 17,179 | 330 | 16,849 | |
| A&S - LEASE IMPROVL | 9,058 | 155 | 8,903 | |
| A&S - LEASE IMPROVL | 456,281 | 6,825 | 449,456 | |
| A&S - LEASE IMPROVL | 990 | 13 | 977 | |
| A&S - LEASE IMPROVL | 14,959 | 160 | 14,799 | |
| A&S - LEASE IMPROVL | 209,128 | 1,787 | 207,341 | |
| A&S - SOFTWARE | 554 | 154 | 400 | |
| A&S - SOFTWARE | 2,266 | 378 | 1,888 | |
| COMPUTER | 6,301 | 840 | 5,461 | |
| COMPUTER | 1,624 | 189 | 1,435 | |
| A&S - FIXTURES | 12,760 | 1,519 | 11,241 | |
| A&S - FIXTURES | 1,133 | 67 | 1,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 57,245 | 0 | 57,245 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 24,051 | 23,051 | 23,051 |
| PREPAID CARD | 77 | 0 | 0 |
| UNDEPOSITED FUNDS | 20,747 | 8,972 | 8,972 |
| CAPITALIZED PATENT COSTS | 29,368 | 25,045 | 25,045 |
| OTHER PREPAIDS | 0 | 13,945 | 13,945 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 44,803 | 0 | 2,051 | 42,752 |
| MEALS AND ENTERTAINMENT | 69,729 | 0 | 1,918 | 67,811 |
| INSURANCE | 43,056 | 0 | 0 | 43,056 |
| TELEPHONE | 56,614 | 0 | 10,353 | 46,261 |
| INTERNET | 80,982 | 0 | 3,000 | 77,982 |
| MARKETING | 353,445 | 0 | 179,855 | 173,590 |
| OFFICE SUPPLIES | 42,015 | 0 | 12,387 | 29,628 |
| POSTAGE AND DELIVERY | 9,934 | 0 | 1,005 | 8,929 |
| TECHNOLOGY | 50,362 | 0 | 16,320 | 34,042 |
| OTHER EXPENSES | 6,251 | 0 | 1,033 | 5,218 |
| LICENSES & PERMITS | 6,860 | 0 | 2,095 | 4,765 |
| TRAINING AND DEVELOPMENT | 12,420 | 0 | 62 | 12,358 |
| OFFICE FURNITURE | 31,556 | 0 | 21,094 | 10,462 |
| SOFTWARE | 90,905 | 0 | 37,219 | 53,686 |
| UTILITIES | 57,527 | 0 | 39,970 | 17,557 |
| PARKING | 25,078 | 0 | 104 | 24,974 |
| MICHELSON PRIZE PROGRAM | 2,245,295 | 0 | 0 | 2,245,295 |
| OTHER PROGRAM EXPENSES | 479,595 | 0 | 107,232 | 372,363 |
| STORAGE | 2,983 | 0 | 2,983 | 0 |
| BANKING & CREDIT CARD FEES | 36,327 | 0 | 26,434 | 9,893 |
| MAINTENANCE & REPAIRS | 29,076 | 0 | 9,874 | 19,202 |
| CONFERENCE FEES | 105,779 | 0 | 12,535 | 93,244 |
| RENTALS | 606 | 0 | 165 | 441 |
| HARDWARE | 32,073 | 0 | 10,127 | 21,946 |
| BAD DEBT | 13,203 | 0 | 550 | 12,653 |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | 0 | -927,634 |
| REVERSAL OF PY ACCRUAL TO | 0 | 0 | 0 | 0 |
| CASH ADJUSTMENT | 0 | 0 | 0 | 1,343,261 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,312 | ||
| CONFERENCE REVENUE | 211,560 | 211,560 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON NONCASH CONTRIBUTIONS | 22,837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 445,290 | 0 | 28,710 | 416,580 |
| INFORMATION TECHNOLOGY | 34,913 | 0 | 3,120 | 31,793 |
| PROF SVCS - BACKGROUND CHECKS | 1,881 | 0 | 0 | 1,881 |
| OTHER PROFESSIONAL FEES | 141,990 | 0 | 36,458 | 105,532 |
| RECRUITING | 27,567 | 0 | 0 | 27,567 |
| VETERINARY | 52,877 | 0 | 20,553 | 32,324 |
| ANSWERING SERVICE | 23,019 | 0 | 0 | 23,019 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ADOPT & SHOP | 513,199 | 513,199 | |
| MICROCHIPS | 1,089,956 | 1,089,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 53,899 | 0 | 53,899 | 0 |
| OTHER TAXES & LICENSES | 5,415 | 0 | 3,488 | 1,927 |