| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|
| Person Name | Explanation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6000 CREDIT SUISSE FB USA INC | 5,812 | 6,010 |
| 1000 CREDIT SUISSE FB USA INC | 1,081 | 1,002 |
| 1000 CREDIT SUISSE FB USA INC | 1,025 | 1,002 |
| 4000 GOLDMAN SACHS GROUP INC | 3,840 | 4,174 |
| 4000 GOLDMAN SACHS GROUP INC | 3,803 | 4,174 |
| 1000 GOLDMAN SACHS GROUP INC | 1,075 | 1,044 |
| 2000 GOLDMAN SACHS GROUP INC | 2,136 | 2,087 |
| 5000 WELLS FARGO & COMPANY | 5,022 | 4,973 |
| 6000 A T & T INC | 5,906 | 6,623 |
| 2000 A T & T INC | 2,190 | 2,208 |
| 2000 A T & T INC | 2,229 | 2,208 |
| 6000 WELLS FARGO & COMPANY | 6,052 | 6,015 |
| 6000 CISCO SYSTEMS INC | 5,890 | 6,706 |
| 2000 CISCO SYSTEMS INC | 2,077 | 2,235 |
| 2000 CISCO SYSTEMS INC | 2,237 | 2,235 |
| 8000 SHELL INTERNATIONA FIN | 7,959 | 8,780 |
| 1000 SHELL INTERNATIONAL FIN | 1,061 | 1,097 |
| 1000 SHELL INTERNATIONAL FIN | 1,111 | 1,097 |
| 5000 CITIGROUP INC | 4,786 | 5,464 |
| 1000 CITIGROUP INC | 1,089 | 1,093 |
| 11000 APPLE INC | 10,760 | 10,692 |
| 12000 JPMORGAN CHASE & CO | 11,956 | 12,283 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13 SH AETNA INC | 867 | 1,155 |
| 33 SH AETNA INC | 2,204 | 2,931 |
| 22 SH AETNA INC | 1,433 | 1,954 |
| 24 SH AETNA INC | 1,849 | 2,132 |
| 23 SH AMERICAN INTERNATIONAL GROUP | 799 | 1,288 |
| 57 SH AMERICAN INTERNATIONAL GROUP | 1,964 | 3,193 |
| 14 SH AMERICAN INTERNATIONAL GROUP | 482 | 784 |
| 14 SH AMERICAN INTERNATIONAL GROUP | 473 | 784 |
| 20 SH AMERICAN INTERNATIONAL GROUP | 674 | 1,120 |
| 8 SH AMERICAN INTERNATIONAL GROUP | 270 | 448 |
| 39 SH AMGEN INC | 2,227 | 6,212 |
| 16 SH AMGEN INC | 1,573 | 2,549 |
| 5 SH APPLE INC | 408 | 552 |
| 28 SH APPLE INC | 2,299 | 3,091 |
| 28 SH APPLE INC | 2,275 | 3,091 |
| 28 SH APPLE INC | 2,321 | 3,091 |
| 36 SH ASTRAZENECA PLC | 2,545 | 2,534 |
| 27 SH ASTRAZENECA PLC | 1,926 | 1,900 |
| 27 SH BP PLC | 1,313 | 1,029 |
| 27 SH BP PLC | 1,321 | 1,029 |
| 27 SH BP PLC | 1,325 | 1,029 |
| 7 SH BP PLC | 341 | 267 |
| 50 SH BP PLC | 2,091 | 1,906 |
| 116 SH BROCADE COMMUNICATION | 1,049 | 1,373 |
| 135 SH BROCADE COMMUNICATIONS | 1,232 | 1,598 |
| 131 SH BROCADE COMMUNICATIONS | 1,203 | 1,551 |
| 82 SH BROCADE COMMUNICATIONS | 760 | 971 |
| 192 SH CISCO SYSTEMS INC | 5,038 | 5,340 |
| 145 SH CISCO SYSTEMS INC | 3,308 | 4,033 |
| 70 SH CITIGROUP INC | 1,913 | 3,788 |
| 12 SH CITIGROUP INC | 338 | 649 |
| 27 SH CITIGROUP INC | 749 | 1,461 |
| 27 SH CITIGROUP INC | 750 | 1,461 |
| 27 SH CITIGROUP INC | 751 | 1,461 |
| 3 SH CITIGROUP INC | 83 | 162 |
| 84 SH CITIGROUP INC | 3,123 | 4,545 |
| 92 SH COMCAST CORP | 3,351 | 5,337 |
| 147 SH COMCAST CORP | 5,365 | 8,527 |
| 7 SH COMCAST CORP | 257 | 406 |
| 12 SH CVS CAREMARK CORP | 566 | 1,156 |
| 26 SH CVS CAREMARK CORP | 1,219 | 2,504 |
| 20 SH CVS CAREMARK CORP | 949 | 1,926 |
| 18 SH CVS CAREMARK CORP | 864 | 1,734 |
| 63 SH CVS CAREMARK CORP | 3,027 | 6,068 |
| 117 DELTA AIRLINES INC | 4,010 | 5,755 |
| 58 SH DISCOVER FINL SVCS | 1,421 | 3,798 |
| 30 SH DISCOVER FINL SVCS | 716 | 1,965 |
| 45 SH DISCOVER FINL SVCS | 2,079 | 2,947 |
| 30 SH DISNEY CO | 1,493 | 2,826 |
| 28 SH DISNEY CO | 1,379 | 2,637 |
| 24 SH DOVER CORP | 1,052 | 1,721 |
| 30 SH DOVER CORP | 1,308 | 2,152 |
| 31 SH DOW CHEMICAL CO | 1,280 | 1,414 |
| 52 SH DOW CHEMICAL CO | 2,160 | 2,372 |
| 39 SH DOW CHEMICAL CO | 1,606 | 1,779 |
| 8 SH DR PEPPER SNAPPLE GROUP | 314 | 573 |
| 9 SH DR PEPPER SNAPPLE GROUP | 354 | 645 |
| 34 SH DR PEPPER SNAPLE GROUP | 1,318 | 2,437 |
| 18 SH DR PEPPER SNAPPLE GROUP | 707 | 1,290 |
| 13 SH DR PEPPER SNAPPLLE GROUP | 509 | 932 |
| 22 SH DR PEPPER SNAPPLE GROUP | 1,372 | 1,577 |
| 31 SH DR PEPPER SNAPPLE GROUP | 1,968 | 2,222 |
| 11 SH DR PEPPER SNAPPLE GROUP | 698 | 788 |
| 99 SH E M C CORPORATION | 2,482 | 2,944 |
| 28 SH E M C CORPORATION | 701 | 833 |
| 60 SH E M C CORPORATION | 1,621 | 1,784 |
| 4 SH EXXON MOBIL CORP | 277 | 370 |
| 4 SH EXXON MOBILE CORP | 308 | 370 |
| 36 SH EXXON MOBIL CORP | 3,005 | 3,328 |
| 6 SH EXXON MOBIL CORP | 501 | 555 |
| 66 SH FACEBOOK INC | 4,226 | 5,149 |
| 147 SH GENERAL ELECTRIC | 3,887 | 3,715 |
| 2 SH GOLDMAN SACH GROUP INC | 232 | 388 |
| 10 SH GOLDMAN SACH GROUP INC | 1,189 | 1,938 |
| 4 SH GOLDMAN SACHS GROUP INC | 477 | 775 |
| 3 SH GOLDMAN SACHS GROUP INC | 356 | 581 |
| 10 SH GOLDMAN SACHS GROUP INC | 1,223 | 1,938 |
| 6 SH GOLDMAN SACHS GROUP INC | 760 | 1,163 |
| 1 SH GOOGLE CLASS A | 282 | 531 |
| 3 SH GOOGLE CLASS A | 857 | 1,592 |
| 3 SH GOOLE CLASS A | 843 | 1,592 |
| 3 SH GOOGLE CLASS A | 867 | 1,592 |
| 2 SH GOOGLE CLASS A | 676 | 1,061 |
| 3 SH GOOGLE CLASS A | 1,076 | 1,592 |
| 3 SH GOOGLE CLASS C | 841 | 1,579 |
| 3 SH GOOGLE CLASS C | 864 | 1,579 |
| 2 SH GOOGLE CLASS C | 674 | 1,053 |
| 3 SH GOOGLE CLASS C | 1,072 | 1,579 |
| 106 SH HALLIBURTON COMPANY | 4,882 | 4,169 |
| 33 SH HESS CORP | 2,988 | 2,436 |
| 16 SH HESS CORP | 1,461 | 1,181 |
| 58 SH HOME DEPOT INC | 5,200 | 6,088 |
| 134 SH INTEL CORP | 4,437 | 4,863 |
| 8 SH JPMORGAN CHASE & CO | 266 | 501 |
| 24 SH JPMORGAN CHASE & CO | 824 | 1,502 |
| 12 SH JPMORGAN CASE & CO | 412 | 751 |
| 62 SH JPMORGAN CHASE & CO | 2,132 | 3,880 |
| 39 SH JPMORGAN CHASE & CO | 1,359 | 2,441 |
| 6 SH JPMORGAN CHASE & CO | 211 | 375 |
| 6 SH JPMORGAN CHASE & CO | 215 | 375 |
| 6 SH JPMORGAN CHASE & CO | 218 | 375 |
| 6 SH JPMORGAN CHASE & CO | 212 | 375 |
| 6 SH JPMORGAN CHASE & CO | 215 | 375 |
| 32 SH JPMORGAN CHASE & CO | 1,385 | 2,003 |
| 9 SH LABORATORY CP AMERICAN HLDGS | 965 | 971 |
| 4 SH LABORATORY CP AMERICAN HLDGS | 431 | 432 |
| 17 SH LABORATORY CP AMERICAN HLDGS | 1,844 | 1,834 |
| 9 SH LAS VEGAS SANDS CORP | 665 | 523 |
| 14 SH LAS VEGAS SANDS CORP | 1,048 | 814 |
| 14 SH LAS VEGAS SANDS CORP | 1,048 | 814 |
| 14 SH LAS VEGAS SANDS CORP | 1,047 | 814 |
| 14 SH LAS VEGAS SANDS CORP | 1,061 | 814 |
| 5 SH LAS VEGAS SANDS CORP | 374 | 291 |
| 31 SH LOWES COMPANIES INC | 1,185 | 2,133 |
| 85 SH LOWES COMPANIES INC | 3,267 | 5,848 |
| 86 SH LOWES COMPANIES INC | 3,382 | 5,917 |
| 50 SH MARATHON PETROLEUM CORP | 4,481 | 4,513 |
| 24 SH MARATHON PETROLEUM CORP | 2,069 | 2,166 |
| 9 SH MASTERCARD INC | 433 | 775 |
| 40 SH MASTERCARD INC | 1,938 | 3,446 |
| 40 SH MASTERCARD INC | 1,938 | 3,446 |
| 20 SH MASTERCARD INC | 972 | 1,723 |
| 20 SH MASTERCARD INC | 984 | 1,723 |
| 33 SH MCKESSON CORPORATION | 1,285 | 6,850 |
| 8 SH MCKESSON CORPORATION | 691 | 1,661 |
| 23 SH MERCK AND CO INC | 933 | 1,306 |
| 39 SH MERCK AND CO INC | 1,575 | 2,215 |
| 41 SH MERCK AND CO INC | 1,699 | 2,328 |
| 34 SH MERCK AND CO INC | 1,532 | 1,931 |
| 51 SH MERCK AND CO INC | 2,210 | 2,896 |
| 120 SH MICRON TECHNOLOGY INC | 3,630 | 4,201 |
| 64 SH MICRON TECHNOLOGY INC | 2,097 | 2,241 |
| 121 SH MICRON TECHNOLOGY INC | 3,781 | 4,236 |
| 7 SH MICROSOFT CORP | 202 | 325 |
| 74 SH MICROSOFT CORP | 2,193 | 3,437 |
| 29 SH MICROSOFT CORP | 786 | 1,347 |
| 23 SH MOLSON COOR BREW CO | 1,495 | 1,714 |
| 27 SH MOLSON COOR BREW CO | 1,765 | 2,012 |
| 26 SH MOLSON COOR BREW CO | 1,703 | 1,938 |
| 16 SH MOLSON COOR BREW CO | 1,050 | 1,192 |
| 84 SH ORACLE CORP | 2,635 | 3,777 |
| 30 SH ORACLE CORP | 943 | 1,349 |
| 5 SH PACKAGING CORP AMERICA | 199 | 390 |
| 14 SH PACKAGING CORP AMERICA | 572 | 1,093 |
| 19 SH PACKAGING CORP AMERICA | 793 | 1,483 |
| 19 SH PACKAGING CORP AMERICA | 792 | 1,483 |
| 19 SH PACKAGING CORP AMERICA | 789 | 1,483 |
| 9 SH PACKAGING CORP AMERICA | 376 | 702 |
| 18 SH PARKER HANNIFIN CORP | 2,103 | 2,321 |
| 21 SH PARKER HANNIFIN CORP | 2,510 | 2,708 |
| 22 SH PFIZER INC | 527 | 685 |
| 77 SH PFIZER INC | 1,833 | 2,399 |
| 78 SH PFIZER INC | 1,928 | 2,430 |
| 36 SH PH8ILIP MORRIS INTL INC | 2,426 | 2,932 |
| 6 SH PHILIP MORRIS INTL INC | 476 | 489 |
| 10 SH PHILIP MORRIS INTL INC | 782 | 815 |
| 36 SH PUB SVC ENTERPRISE GRP | 1,469 | 1,491 |
| 20 SH PUB SVC ENTERPRISE GRP | 821 | 828 |
| 51 SH QUALCOMM INC | 4,036 | 3,791 |
| 33 SH QUALCOMM INC | 2,611 | 2,453 |
| 53 SH QUALCOMM INC | 4,049 | 3,939 |
| 79 SH ROSS STORES INC | 1,161 | 7,447 |
| 6 SH ROSS STORES INC | 254 | 566 |
| 78 SH SCHLUMBERGER LTD | 6,926 | 6,662 |
| 20 SH SCHLUMBERGER LTD | 1,853 | 1,708 |
| 21 SH SUNCOR ENERGY INC | 719 | 667 |
| 58 SH SUNCOR ENERGY INC | 1,991 | 1,843 |
| 74 SH SUNCOR ENERGY INC | 2,531 | 2,352 |
| 49 SH SUNCOR ENERGY INC | 1,689 | 1,557 |
| 12 SH SUNCOR ENERGY INC | 378 | 381 |
| 72 SH SUNTRUST BANKS INC | 2,023 | 3,017 |
| 59 SH SUNTRUST BANKS INC | 1,681 | 2,472 |
| 67 SH TEVA PHARMACEUTICAL INDUST | 3,591 | 3,853 |
| 18 SH TEVA PHARMACEUTICAL INDUST | 978 | 1,035 |
| 1 SH THE PRICELINE GROUP INC | 1,184 | 1,140 |
| 2 SH THE PRICELINE GROUP INC | 2,428 | 2,280 |
| 2 SH THE PRICELINE GROUP INC | 2,493 | 2,280 |
| 50 SH TRAVELERS COS INC | 2,215 | 5,293 |
| 8 SH TRAVELERS COS INC | 409 | 847 |
| 6 SH TRW AUTUMOTIVE HOLDINS CORP | 364 | 617 |
| 9 SH TRW AUTOMOTIVE HOLDINGS CORP | 517 | 926 |
| 18 SH TRW AUTOMOTIVE HOLDINGS CORP | 1,042 | 1,851 |
| 18 SH TRW AUTOMOTIVE HOLDINS CORP | 1,048 | 1,851 |
| 6 SH TRW AUTOMOTIVE HOLDINGS CORP | 342 | 617 |
| 30 SH UNION PACIFIC CORP | 2,817 | 3,574 |
| 32 SH UNION PACIFIC CORP | 3,027 | 3,812 |
| 1 SH UNITED CONTL HOLDINGS INC | 26 | 67 |
| 12 SH UNITED CONTL HOLDINGS INC | 290 | 803 |
| 12 SH UNITED CONTL HOLDINGS INC | 287 | 803 |
| 12 SH UNITED CONTL HOLDINGS INC | 289 | 803 |
| 12 SH UNITED CONTL HOLDINGS INC | 292 | 803 |
| 12 SH UNITED CONTL HOLDINGS INC | 290 | 803 |
| 13 SH UNITED CONTL HOLDINGS INC | 315 | 870 |
| 10 SH UNITED CONTL HOLDINGS INC | 251 | 669 |
| 5 SH UNITED CONTL HOLDINGS INC | 128 | 334 |
| 58 SH UNITEDHEALTH GROUP INC | 5,335 | 5,863 |
| 12 SH UNIVERSAL HEALTH SERVICES | 1,007 | 1,335 |
| 11 SH UNIVERSAL HEALTH SERVICES | 937 | 1,224 |
| 11 SH UNIVERSAL HEALTH SERVICES | 940 | 1,224 |
| 11 SH UNIVERSAL HEALTH SERVICES | 944 | 1,224 |
| 6 SH UNIVERSAL HEALTH SERVICES | 514 | 668 |
| 34 SH US BANCORP | 1,134 | 1,528 |
| 40 SH US BANCORP | 1,335 | 1,798 |
| 44 SH US BANCORP | 1,480 | 1,978 |
| 55 SH US BANCORP | 1,826 | 2,472 |
| 66 SH US BANCORP | 2,205 | 2,967 |
| 86 SH VALERO ENERGY CORP | 1,674 | 4,257 |
| 87 SH WELLS FARGO & CO | 4,374 | 4,769 |
| 41 SH WSTN DIGITAL CORP | 3,427 | 4,539 |
| 6 SH WSTN DIGITAL CORP | 506 | 664 |
| 12 SH WSTN DIGITAL CORP | 1,232 | 1,328 |
| 8 SH WSTN DIGITAL CORP | 816 | 886 |
| 4 SH 3M COMPANY | 345 | 657 |
| 13 SH 3M COMPANY | 1,134 | 2,136 |
| 14 SH 3M COMPANY | 1,211 | 2,300 |
| 14 SH 3M COMPANY | 1,249 | 2,300 |
| 40 SH 3M COMPANY | 3,747 | 6,573 |
| 18 SH E M C CORPORATION | 473 | 535 |
| 5709 SH BLACKROCK STRATEGIC | 58,460 | 57,718 |
| 100 SH BLACKROCK STRATEGIC | 1,037 | 1,011 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OVERPAYMENT APPLIED | 13 | 273 | 273 |
| ACCRUED INTEREST | 2,044 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 36 | 36 | 36 | |
| PENALTY | 6 | 6 | 6 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ML TRUST FEES | 16,335 | 16,335 | 16,335 | |
| TRUSTEE FEES | 1,125 | 1,125 | 1,125 | |
| TAX PREPARATION | 2,500 | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 TAX | 734 | 734 | 734 | |
| FOREIGN TAX | 39 | 39 | 39 |