| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting/Bookkeeping Fees | 7,896 | 0 | 0 | 8,896 |
| Tax Preparation Fees | 3,510 | 0 | 0 | 3,510 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Montpelier Re Holdings | 3,872 | 3,872 |
| Morgan Stanley Cap VIII | 11,111 | 11,111 |
| TCF Financial Co | 1,624 | 1,624 |
| Vornado Realty Trust | 16,905 | 16,905 |
| Wells Fargo Company | 2,614 | 2,614 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Albemarle Corp Com | 64,760 | 64,760 |
| Altria Group Inc. | 64,199 | 64,199 |
| Blackrock Inc | 71,870 | 71,870 |
| Bristol-Myers Squibb Co | 55,075 | 55,075 |
| Chevron Corp | 41,282 | 41,282 |
| Cinn Fincl Crp Ohio | 57,117 | 57,117 |
| Cisco Systems Inc Com | 52,237 | 52,237 |
| Coca Cola Com | 34,114 | 34,114 |
| Conocophillips | 54,074 | 54,074 |
| Dominion Res Inc New VA | 53,907 | 53,907 |
| Duke Energy Corp New | 40,016 | 40,016 |
| Federated Investrs B | 63,818 | 63,818 |
| Hasbro Inc Com | 72,758 | 72,758 |
| Intel Corp | 63,036 | 63,036 |
| Intl Business Machine | 24,387 | 24,387 |
| Kinder Morgan Management | 78,316 | 78,316 |
| Lorillard Inc | 78,360 | 78,360 |
| Lowe's Companies Inc | 63,777 | 63,777 |
| Microsoft Corp | 43,756 | 43,756 |
| Newmarket Corp | 52,862 | 52,862 |
| Paychex Inc | 44,185 | 44,185 |
| Pfizer Inc | 67,720 | 67,720 |
| Philip Morris Intl Inc | 28,263 | 28,263 |
| Reynolds American Inc. | 37,534 | 37,534 |
| Verizon Communicatns Com | 35,927 | 35,927 |
| Wells Fargo & Co New Del | 81,243 | 81,243 |
| American Tower Reit Inc | 9,490 | 9,490 |
| Apple Inc | 28,588 | 28,588 |
| Celgene Corp Com | 14,430 | 14,430 |
| Cerner Corp | 6,401 | 6,401 |
| Costco Wholesale Crp Del | 5,812 | 5,812 |
| Danaher Corp Del | 5,914 | 5,914 |
| Dollar General Corp | 5,727 | 5,727 |
| Ebay Inc | 2,638 | 2,638 |
| Ecolab Inc | 5,331 | 5,331 |
| Facebook Inc | 11,469 | 11,469 |
| Gilead Sciences Inc Com | 10,840 | 10,840 |
| Google Inc Cl A | 10,083 | 10,083 |
| Mastercard Inc | 10,167 | 10,167 |
| Monsanto Co New Del | 12,305 | 12,305 |
| Precision Castparts | 8,431 | 8,431 |
| Priceline Com Inc | 12,542 | 12,542 |
| Salesforce Com Inc | 7,710 | 7,710 |
| Starbucks Corp | 9,764 | 9,764 |
| Ulta Salon Cosmetics & | 6,903 | 6,903 |
| Union Pacific Corp | 21,443 | 21,443 |
| Visa Inc Cl A Shrs | 22,287 | 22,287 |
| Carnival Corp Paired SHS | 62,465 | 62,465 |
| Corrections Corp of Amer | 52,075 | 52,075 |
| Corning Inc. | 68,561 | 68,561 |
| Genl Dynamics Corp Com | 81,884 | 81,884 |
| Amazon Com Inc. | 7,448 | 7,448 |
| Arm Hldgs Plc | 5,926 | 5,926 |
| American Express Company | 6,327 | 6,327 |
| Amgen Inc. Com | 8,442 | 8,442 |
| Applied Material Inc. | 6,604 | 6,604 |
| Biogen Idec Inc. | 10,523 | 10,523 |
| Blackrock Inc. | 6,436 | 6,436 |
| Baidu Inc. | 9,119 | 9,119 |
| Cognizant Tech Solutns A | 6,267 | 6,267 |
| Chipotle Mexican Grill | 7,530 | 7,530 |
| Delta Air Lines Inc. | 7,526 | 7,526 |
| Disney Walt Co Com | 7,253 | 7,253 |
| Hilton Worldwide Hldgs | 8,271 | 8,271 |
| Liberty Corp Global PLC CL A | 9,565 | 9,565 |
| Morgan Stanley | 7,023 | 7,023 |
| McKesson Corporation Com | 12,247 | 12,247 |
| Twenty First Century Fox Inc, | 12,174 | 12,174 |
| Nike Inc. Cl B | 10,961 | 10,961 |
| ServiceNow Inc. | 5,971 | 5,971 |
| Zoetis Inc. | 4,862 | 4,862 |
| Workday Inc. Cl A | 5,305 | 5,305 |
| Whole Foods Mkt Inc. | 5,092 | 5,092 |
| Eli Lilly & Co | 55,675 | 55,675 |
| The Mosaic Company | 40,491 | 40,491 |
| Windstream Holdings Inc. | 42,361 | 42,361 |
| Abbvie Inc Shs | 6,086 | 6,086 |
| Adobe Sys Del Pv$ 0.001 | 7,197 | 7,197 |
| Alexion Pharms Inc | 8,881 | 8,881 |
| Alibaba Group Holding LT | 6,029 | 6,029 |
| Comcast Corp New Cl A | 6,845 | 6,845 |
| Costar Group Inc Com | 4,774 | 4,774 |
| CVS Health Corp | 7,801 | 7,801 |
| Envision Healthcare Hldg | 4,232 | 4,232 |
| Google Inc Shs Cl C | 10,002 | 10,002 |
| Honeywell Intl Inc Del | 9,093 | 9,093 |
| LinkedIn Corp | 9,648 | 9,648 |
| Mgm Resorts Internationl | 1,924 | 1,924 |
| Nielsen Nv | 5,949 | 5,949 |
| Ppg Industries Inc Shs | 4,854 | 4,854 |
| Sba Communications Crp A | 8,085 | 8,085 |
| Splunk Inc | 2,535 | 2,535 |
| Tesla Mtrs Inc | 4,448 | 4,448 |
| Texas Instruments | 4,758 | 4,758 |
| Twitter Inc | 4,269 | 4,269 |
| Under Armour Inc | 2,648 | 2,648 |
| Unitedhealth Group Inc | 9,604 | 9,604 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Delaware Corporate Bond Fund | FMV | 287,967 | 287,967 |
| Western Asset Core Plus | FMV | 240,048 | 240,048 |
| Oppenheimer Senior | FMV | 256,858 | 256,858 |
| Pimco Low Duration Fd | FMV | 220,948 | 220,948 |
| Hartford Floating Rate | FMV | 88,971 | 88,971 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 519 | 519 | ||
| Machinery and Equipment | 4,702 | 4,702 | ||
| Miscellaneous | 28,213 | 28,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 86,008 | 0 | 0 | 86,008 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Asset held for auction | 11,488 | 11,488 | 11,488 |
| Deposit | 1,444 | 39,144 | 39,144 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising Expense | 915 | 915 | ||
| Bank Fees | 558 | 558 | ||
| Business Taxes and License | 10 | 10 | ||
| Dues & Subscriptions | 250 | 250 | ||
| Filing Fees | 50 | 50 | ||
| Insurance | 4,502 | 4,502 | ||
| Merchant Fees | 307 | 307 | ||
| Museum- Meals | 1,164 | 1,164 | ||
| Museum-Other | 15,512 | 15,512 | ||
| Museum-Travel | 5,921 | 5,921 | ||
| Office Expense | 368 | 368 | ||
| Payroll Processing Fees | 1,858 | 1,858 | ||
| Phone and Utilities | 1,448 | 1,448 | ||
| Program-Other | 8,163 | 8,163 | ||
| Protege Training | 4,005 | 4,005 | ||
| Protege Travel | 924 | 924 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Refunds | 11,201 | 11,201 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
6,755 |
|
|
53,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 152,220 | 0 | 0 | 152,220 |
| Investment Manager Fees | 47,113 | 47,113 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 1,000 |