| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 50,235 | 26,992 | 23,243 | |
| Machinery and Equipment | 50,235 | |||
| Buildings | 5,910,809 | 1,004,465 | 4,906,344 | 5,910,809 |
| Improvements | 47,075 | 13,181 | 33,894 | 47,075 |
| Land | 286,683 | 286,683 | 286,683 | |
| Miscellaneous | 18,661 | 18,661 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RESERVES | 51,129 | 46,169 | 46,169 |
| REPLACEMENT RESERVE | 79,793 | 58,363 | 58,363 |
| TENANT DEPOSITS HELD IN TRUST | 21,820 | 23,305 | 23,305 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Operating and maintenance | 112,322 | |||
| Taxes and insurance | 73,076 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 5,121 | ||
| RENTAL INCOME | 325,123 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES AND PAYROLL TAXES | 9,747 | 7,173 |
| ADVANCE FROM OTHERS | 24,502 | 19,502 |
| TENANT DEPOSITS | 21,135 | 22,609 |
| Bank overdraft | 5,394 | 1,663 |
| ACCRUED MANAGEMENT FEES | 2,697 | 2,697 |