| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 17,213 | 13,056 | 4,157 | 18,000 |
| Buildings | 1,123,405 | 259,787 | 863,618 | 1,200,000 |
| Improvements | 152,297 | 64,484 | 87,813 | 160,000 |
| Land | 42,000 | 42,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RESERVES | 15,973 | 32,931 | 32,931 |
| REPLACEMENT RESERVE | 47,756 | 58,557 | 58,557 |
| TENANT DEPOSITS HELD IN TRUST | 3,786 | 3,705 | 3,705 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Operating and maintenance | 27,982 | |||
| Taxes and insurance | 11,889 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FINANCIAL | 3 | ||
| MISCELLANEOUS | 936 | ||
| RENTAL INCOME | 109,497 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES AND PAYROLL TAXES PAYABLE | 1,270 | 1,586 |
| TENANT SECURITY DEPOSITS | 3,514 | 3,447 |
| ACCRUED MANAGEMENT FEES | 512 |