| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,718 | 15,980 | 3,738 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEQUEL ENTREPRENEURS FUND II LP | AT COST | 9,934 | 9,934 |
| SEQUEL LP II | AT COST | 54,069 | 54,069 |
| TANGO INVESTMENTS LLC | AT COST | 100 | 0 |
| PIMCO BRAVO FUND SPECIAL ONSHORE | AT COST | 1,543,424 | 1,543,424 |
| PFC-LJM FUND LP | AT COST | 0 | 0 |
| PFC-LJM PRES & GROWTH FUND | AT COST | 0 | 0 |
| HARROW SPORTS | AT COST | 264,546 | 20,000 |
| BRAVO EQUITY PARTNERS II LP | AT COST | 371,400 | 371,400 |
| CHALLENGER CAPITAL GROUP SER B | AT COST | 0 | 0 |
| TRIGRAN INVESTMENTS LP II | AT COST | 0 | 0 |
| RJ PARTNERS LLC | AT COST | 1,467,628 | 169,000 |
| ORBITOX INC | AT COST | 299,997 | 635,000 |
| DAILY INCHES INC A | AT COST | 100,000 | 297,960 |
| DAILY INCHES INC B | AT COST | 125,000 | 309,515 |
| DAILY INCHES INC C | AT COST | 125,000 | 125,375 |
| NEW SKY INC | AT COST | 110,000 | 110,000 |
| ROUNDPEGG INC | AT COST | 133,949 | 133,949 |
| TIGER ACCELERATOR | AT COST | 0 | 0 |
| JUST RIGHT SURGICAL | AT COST | 0 | 0 |
| KNOWLEDGE FACTOR | AT COST | 100,000 | 100,000 |
| TECHSTARS BOULDER 2011, LLC | AT COST | 56,635 | 200,000 |
| FEDERATED MEDIA (LIJIT NETWORK) | AT COST | 199,989 | 430,993 |
| JAX HOLDINGS | AT COST | 160,376 | 160,376 |
| TRUE VENTURES III LP | AT COST | 1,201,033 | 1,700,000 |
| FR PRODUCTIONS | AT COST | 300,000 | 0 |
| BULLET TIME VENTURES II, LP | AT COST | 72,309 | 120,000 |
| BIRDBOX, INC. | AT COST | 100,000 | 100,000 |
| LOGRHYTHM, INC. | AT COST | 499,993 | 775,900 |
| COLLECTIVE IP INC | AT COST | 100,000 | 104,951 |
| TANGO XV, LLC (BLIFE) | AT COST | 998,866 | 998,866 |
| TANGO XVI, LLC (EVENTBOOKING) | AT COST | 485,752 | 485,752 |
| TANGO XVII, LLC (ENGAGE INTL) | AT COST | 1,597,868 | 1,597,868 |
| TANGO XVIII, LLC (PARTNER'S HUB | AT COST | 247,786 | 247,786 |
| TANGO XIX, LLC (URBAN MINISTRIES) | AT COST | 1,998,699 | 1,998,699 |
| TANGO XX, LLC (SINGULARITY INTERACTIVE) | AT COST | 140,565 | 140,565 |
| TANGO XXI, LLC (KNOWLEDGE FACTOR) | AT COST | 499,102 | 499,102 |
| TANGO VENTURES III, LLC | AT COST | 524,975 | 524,975 |
| NWAY, INC. | AT COST | 2,419,043 | 2,419,043 |
| VIROCYT LLC | AT COST | 200,000 | 200,000 |
| TANGO XIV (FULLCONTACT) | AT COST | 398,397 | 398,397 |
| PIMCO BRAVO OFFSHORE FEEDER AIV II | AT COST | 3,912 | 3,912 |
| PIMCO BRAVO OFFSHORE FEEDER AIV III | AT COST | 17,498 | 17,498 |
| INTERAXON INC | AT COST | 203,575 | 203,575 |
| BIRCHWOOD CONSTRUCTION CO | AT COST | 300,000 | 300,000 |
| HEADSPACE INC | AT COST | 50,000 | 50,000 |
| PDS, LLC | AT COST | 5,151,059 | 5,151,059 |
| EMINDFUL INC | AT COST | 100,004 | 100,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,232 | 2,232 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID PTSP CONTRIBUTIONS | 9,373,574 | 883,049 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 0 | 0 | 0 | |
| UTILITIES | 2,301 | 349 | 1,952 | |
| INTERNET & TELEPHONE | 2,486 | 256 | 2,230 | |
| POSTAGE | 1,609 | 172 | 1,437 | |
| REPAIRS & MAINTENANCE | 4,144 | 748 | 3,396 | |
| ADMINISTRATIVE | 29,044 | 137 | 28,908 | |
| OFFICE | 1,099 | 174 | 925 | |
| PAYROLL SERVICE FEES | 437 | 90 | 347 | |
| PUBLICATIONS & BOOKS | 0 | 0 | 0 | |
| RELOCATION EXPENSE | 0 | 0 | 0 | |
| RECRUITING FEES | 123 | 11 | 112 | |
| DUES & SUBSCRIPTIONS | 0 | 0 | 0 | |
| INSURANCE | 6,027 | 794 | 5,233 | |
| EVENT MANAGEMENT | 0 | 0 | 0 | |
| MISCELLANEOUS EXPENSES | 686 | 270 | 416 | |
| MARKET RESEARCH | 0 | 0 | 0 | |
| INVESTMENT COSTS | 822,958 | 72,958 | 750,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FLOW-THRU FROM K-1'S- ORD INCOME | -235,457 | -235,457 | -235,457 |
| FLOW-THRU FROM K-1'S- RRE | -1,474 | -1,474 | -1,474 |
| FLOW-THRU FROM K-1'S- INTEREST INCOME | 342,421 | 342,421 | 342,421 |
| FLOW-THRU FROM K-1'S- DIVIDEND INCOME | 35,659 | 35,659 | 35,659 |
| FLOW-THRU FROM K-1'S- OTHER INCOME | 78,037 | 78,037 | 78,037 |
| FLOW-THRU FROM K-1'S- INV INTEREST EXP | -1,003 | -1,003 | -1,003 |
| FLOW-THRU FROM K-1'S- CHARITABLE CONTRIBUTIONS | -16,365 | -16,365 | -16,365 |
| FLOW-THRU FROM K-1'S- PORTFOLIO DED | -152,544 | -152,544 | -152,544 |
| FLOW-THRU FROM K-1'S- OTHER DEDUCTIONS | -1,142 | -1,142 | -1,142 |
| INTEREST INCOME-NOTES RECEIVABLE | 68,501 | 68,501 | 68,501 |
| Description | Amount |
|---|---|
| BOOK-TAX DIFFERENCES | 33,904 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PREPAID DISTRIBUTIONS | 14,479,548 | 1,286,383 |
| INVESTMENT IN CHALLENGER INV GROUP | 0 | 31,907 |
| INVESTMENT IN JUST RIGHT SURGICAL | 0 | 43,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 123 | 35 | 88 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 3,777 | 812 | 2,965 | |
| OTHER TAXES | 302 | 302 | 0 | |
| FEDERAL EXCISE TAX | 22,371 | 0 | 0 |