| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 20,617 | 6,185 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | FMV | 69,217,001 | 72,820,034 |
| REAL ESTATE ENTITIES | FMV | 7,334,266 | 13,244,930 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATIONAL COSTS | 5,774 | 5,774 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WEYMOUTH COMMONS | -145,393 | -145,393 | -145,393 |
| STRATTON HILL ASSOC. LLC | 4,634 | 4,634 | 4,634 |
| MARKS CHURCH COMMONS | -9,528 | -9,528 | -9,528 |
| STEVENS CREEK COMMONS, LLC | -12,555 | -12,555 | -12,555 |
| CORCORAN STEVENS LLC | 10,490 | 10,490 | 10,490 |
| HUNTERS RUN LLP | 17,077 | 17,077 | 17,077 |
| SAUGUS COMMONS | 249,321 | 249,321 | 249,321 |
| SHREWSBURY COMMONS | -113,001 | -113,001 | -113,001 |
| SHREWSBURY CONSERVATIVE | -2,037 | -2,037 | -2,037 |
| NEWHALL HOLDINGS LLC | 115,512 | 115,512 | 115,512 |
| ADAMS VILLAGE | 87,788 | 87,788 | 87,788 |
| CORCORAN SWEENEY LLC | -7,614 | -7,614 | -7,614 |
| CORCORAN MEADOWS | 1,674,047 | 1,674,047 | 1,674,047 |
| ACADEMY ASSOC LLC | 11,789 | 11,789 | 11,789 |
| CORCORAN MEADOWS | -721,167 | -721,167 | -721,167 |
| BNY MELLON PRIVATE EQUITY FUND VII LP | -26,415 | -26,415 | -26,415 |
| PRIVATE EQUITY OPP PPV ONSHORE FF | -41,367 | -41,367 | -41,367 |
| BTO ONSHORE FF LP | 6,470 | 6,470 | 6,470 |
| SKYBRIDGE MULTI-ADV HEDGE FUND | 67,186 | 67,186 | 67,186 |
| HEDGEFORUM METACAPITAL, LLC | -13,188 | -13,188 | -13,188 |
| HEDGEFORUM VISIUM, LLC | -20,918 | -20,918 | -20,918 |
| CTP ONSHORE FEEDER FEEDER UND LP | 15,761 | 15,761 | 15,761 |
| BNY MELLON PRIVATE EQUITY FUND VIII LP | -14,656 | -14,656 | -14,656 |
| BNY MELLON GLOBAL CREDIT ALTERNATIVES FUND LLC | 19,855 | 19,855 | 19,855 |
| BNY MELLON-ALCENTRA MEZZANINE III LP | 112,018 | 112,018 | 112,018 |
| ISHARES S&P GSCI COMMODITY INDEX | -338 | -338 | -338 |
| ISHARES S&P GSCI COMMODITY INDEX | 8,338 | 8,338 | 8,338 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 235,908 | 190,274 |
| ACCRUED FEDERAL EXCISE TAX | 93,462 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 378,234 | 378,234 | 0 | |
| REVIEW AND TAX | 20,163 | 6,049 | 0 | |
| PHILANTHROPIC SERVICES | 314,553 | 0 | 314,553 | |
| INVESTMENT CONSULTING | 50,000 | 50,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOVERNMENT EXCISE AND FEES | 41,135 | 520 | 0 |