| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPRINKLE & ASSOCIATES LLC | 37,901 | 9,475 | 0 | 9,475 |
| Contractor | Explanation |
|---|---|
| SPRINKLE & ASSOCIATES LLC |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3050 RICHARD ALLEN CT | 2007-08-08 | 356,680 | 57,542 | 87 | 2.56 % | 9,145 | |||
| BUILDING IMPROVEMENT-RA | 2007-10-16 | 116,241 | 18,253 | 87 | 2.56 % | 2,980 | |||
| BUILDING IMPROVEMENT-RA | 2008-06-01 | 70,137 | 9,816 | 87 | 2.56 % | 1,798 | |||
| BUILDING IMPROVEMENT-RA | 2010-11-23 | 13,184 | 1,028 | 87 | 2.56 % | 338 | |||
| BUILDING IMPROVEMENT-RA | 2011-12-15 | 6,282 | 316 | 87 | 2.56 % | 161 | |||
| 970 C AVENUE, CORONADO | 2013-02-15 | 300,000 | 6,099 | 87 | 2.56 % | 7,692 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCEL INSTITUTE EDUCATIONAL FACILITY | 1,225,569 | 1,211,147 | 1,312,524 |
| REAL ESTATE LEASED TO CHURCH AT NO RENT | 3,298,520 | 3,290,828 | 3,304,619 |
| Description | Amount |
|---|---|
| EXCESS OF FMV OVER BASIS ON STOCK CONTRIB RCVD | 43,013,848 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSPECTION FEES | 260 | |||
| INSURANCE | 2,247 | |||
| NEWPORT K-1 PORTFOLIO DEDUCTIONS | 20,497 | 20,497 | ||
| OFFICE SUPPLIES | 48 | |||
| POSTAGE | 198 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME-NEWPORT ASIA | -1,216 | -1,216 | |
| OTHER INC-RAPTOR GLOBAL | 504 | 504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Withholding | 73 | 73 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNION BANK CUSTODIAL FEES | 5,366 | 5,366 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 1,050,000 | |||
| NEWPORT K-1 FOREIGN TAXES PAID | 2,449 | 2,449 |