| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 318 | 16 | 302 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 7,383 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 176,441 | 150,062 | 26,379 | |
| IMPROVEMENTS | 114,205 | 74,773 | 39,432 | |
| EQUIPMENT | 79,470 | 73,964 | 5,506 | |
| TREES | 14,482 | 14,482 | ||
| FURNITURE & FIXTURES | 9,850 | 8,662 | 1,188 | |
| ROAD | 6,187 | 6,187 | ||
| LAND | 110,688 | 110,688 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL DRIVE | ||||
| ANNUAL DRIVE | 1,163 | 1,163 | ||
| OTHER FUNDRAISING | ||||
| ART FAIR EXPENSES | 4,583 | 4,583 | ||
| CONCERRT SERIES EXPENSES | 2,459 | 2,459 | ||
| RENTAL INCOME | ||||
| BUILDING MAINTENANCE | 259 | 259 | 259 | |
| GROUNDS MAINTENANCE | 117 | 117 | 117 | |
| EXPENSES | ||||
| EDUCATION | 1,907 | 95 | 1,812 | |
| INSURANCE | 15,613 | 781 | 14,832 | |
| OFFICE EXPENSE | 2,132 | 107 | 2,025 | |
| TELEPHONE | 588 | 29 | 559 | |
| INVESTMENT EXPENSE | 4,376 | 4,376 | ||
| EQUIPMENT MAINTENANCE | 4,133 | 207 | 3,926 | |
| GROUNDS MAINTENANCE | 2,213 | 111 | 2,102 | |
| BUILDING MAINTENANCE | 3,441 | 172 | 3,269 | |
| MEMORIAL EXPENSE | 1,064 | 1,064 | ||
| UTILITIES | 11,780 | 589 | 11,191 | |
| ANNUAL DRIVE | ||||
| RESTRICTED DONATION EXPENDITU | 15,825 | 791 | 15,034 | |
| MASTER PLAN EXPENSES | 1,459 | 73 | 1,386 | |
| ADMIN | 865 | 43 | 822 | |
| PRAIRIE RESTORATION | 299 | 15 | 284 | |
| EQUIPMENT RENTAL | 220 | 11 | 209 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC | 1,407 | 1,407 | |
| WEDDINGS | 4,945 | 4,945 | |
| NATURE CENTER | 2,425 | 2,425 |