| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 800 | 400 | 400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1991-03-25 | 109,414 | |||||||
| CAMP BUILDINGS & EQUIPMT | 1990-06-30 | 311,801 | 311,801 | S/L | 28.0000 | ||||
| CHAPEL BENCH | 1996-09-05 | 423 | 423 | 200DB | 7.0000 | ||||
| WELL PRESSURE TANK | 1996-10-17 | 372 | 372 | 200DB | 7.0000 | ||||
| SNOW BLOWER W/ELEC START | 1997-12-08 | 1,876 | 1,876 | 200DB | 7.0000 | ||||
| WOODEN FENCE T-R | 1997-11-06 | 1,270 | 1,270 | 200DB | 7.0000 | ||||
| T-R SHOWER REMODEL | 1997-12-08 | 6,090 | 6,090 | S/L | 10.0000 | ||||
| T-R LODGE FLOOR COVER | 2000-01-10 | 1,496 | 1,496 | 200DB | 7.0000 | ||||
| T-R LODGE REWIRING | 2000-01-10 | 2,350 | 1,187 | S/L | 27.5000 | 85 | |||
| T-R LODGE REMODEL | 2000-02-24 | 1,118 | 569 | S/L | 27.5000 | 41 | |||
| T-R CARETAKER HSE-CARPET | 2000-04-06 | 3,387 | 3,387 | 200DB | 7.0000 | ||||
| PG CAMP - TREES | 2000-04-26 | 8,545 | 7,695 | S/L | 15.0000 | 570 | |||
| PG CAMP - TREES | 2001-06-26 | 1,487 | 1,238 | S/L | 15.0000 | 99 | |||
| WATER HEATER | 2002-02-11 | 506 | 391 | S/L | 15.0000 | 24 | |||
| PG CAMP - TRESS | 2002-06-12 | 336 | 253 | S/L | 15.0000 | 16 | |||
| COMPUTER AND PRINTER | 2002-11-19 | 1,187 | 1,187 | S/L | 5.0000 | ||||
| LAWN TRACTOR | 2002-05-01 | 1,550 | 1,550 | S/L | 7.0000 | ||||
| TR CAMP-TREES | 2003-05-06 | 500 | 347 | S/L | 15.0000 | 17 | |||
| TR CAMP-TREES | 2003-05-28 | 1,250 | 872 | S/L | 15.0000 | 42 | |||
| BENCH-KUCHERA KANE | 2003-06-03 | 1,205 | 1,205 | S/L | 7.0000 | ||||
| GREASE TRAP REPLACEMENT | 2003-09-17 | 776 | 776 | S/L | 7.0000 | ||||
| STOVE & FRIDGE | 2007-11-06 | 795 | 698 | S/L | 7.0000 | 97 | |||
| TR NEW ROOF | 2008-09-15 | 71,246 | 13,711 | S/L | 27.5000 | 2,591 | |||
| AUTOMATIC SPRINKLER SYSTE | 2009-11-13 | 12,767 | 3,514 | S/L | 15.0000 | 617 | |||
| PAINT JOB | 2012-08-31 | 3,180 | 292 | S/L | 15.0000 | 193 | |||
| TR KITCHEN REPAIR | 2012-11-05 | 5,929 | 444 | S/L | 15.0000 | 366 | |||
| TR FIRE WORK | 2013-04-16 | 5,900 | 196 | S/L | 15.0000 | 380 | |||
| SCAFFOLD | 2013-04-16 | 428 | 14 | S/L | 15.0000 | 28 | |||
| TABLE REPAIR | 2013-04-17 | 317 | 11 | S/L | 15.0000 | 20 | |||
| PIPE REPAIR | 2013-06-30 | 255 | 8 | S/L | 15.0000 | 16 | |||
| BBQ GRILL | 2014-04-30 | 225 | S/L | 7.0000 | 123 | ||||
| FERGUSON TRACTOR | 2014-08-01 | 2,000 | S/L | 7.0000 | 1,054 | ||||
| 1988 HONDA 4RUNNER | 2014-08-01 | 1,000 | S/L | 7.0000 | 527 | ||||
| FLATBED TRAILER | 2014-08-01 | 400 | S/L | 7.0000 | 211 | ||||
| CABINETS | 2014-10-14 | 3,936 | S/L | 15.0000 | 1,984 | ||||
| INSTALL CABINETS | 2014-10-31 | 5,230 | S/L | 15.0000 | 2,637 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T ROWE PRICE - GROWTH STOCK F | 81,260 | 139,413 |
| T ROWE PRICE - INTERNATIONAL S | 40,497 | 46,620 |
| T ROWE PRICE - SMALL CAP STOCK | 45,066 | 71,354 |
| T ROWE PRICE - VALUE | 101,092 | 141,119 |
| T ROWE PRICE - SPECTURM | 55,316 | 68,724 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 461,133 | 374,611 | 86,522 | 375,000 | |
| 109,414 | 109,414 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FARMERS COOP STOCK | 1,057 | 1,057 | 1,057 |
| UTILITY DEPOSIT | 150 | 150 | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 13,522 | 13,522 | ||
| SUPPLIES | 9,737 | 9,737 | ||
| REPAIRS & MAINTENANCE | 7,498 | 7,498 | ||
| TELEPHONE | 815 | 815 | ||
| OFFICE SUPPLIES | 62 | 62 | ||
| INSURANCE | 5,740 | 5,740 | ||
| DITCH ASSESSMENT | 597 | 597 | ||
| MISCELLANEOUS | 454 | 454 | ||
| SAFE DEPOSIT BOX | 20 | 20 | ||
| EARLY WITHDRAWAL PENALTY | 7 | 7 | ||
| ROUNDING |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASTURE LEASE | 250 | 250 | |
| FARMERS COOP DIVIDEND | 169 | 169 | |
| TAX REFUND | 300 | 300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROUNDING | 2 | |
| EXCISE TAX PAYABLE | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 25 | 25 | |||
| 301 | 301 | |||
| 359 |