| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,585 | 18 | 1,468 | 2,099 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| DEFERRED FINANCE FEES | 2011-01-28 | 8,851 | 2,582 | 120.000000000000 | 885 | 0 | 885 | 3,467 |
| DEFERRED LOAN FEES | 2014-02-19 | 3,184 | 180.000000000000 | 177 | 0 | 177 | 177 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2001-04-01 | 55,000 | L | 0 % | 0 | 0 | 0 | ||
| BUILDINGS | 2001-04-01 | 2,426,692 | 770,980 | ADS | 40.000000000000 | 60,667 | 0 | 60,667 | |
| EQUIPMENT | 2001-04-01 | 63,726 | 63,726 | ADS | 12.000000000000 | 0 | 0 | 0 | |
| BUILDING REHAB | 2001-09-02 | 62,485 | 19,201 | ADS | 40.000000000000 | 1,562 | 0 | 1,562 | |
| LAND IMPROVEMENTS | 2001-09-02 | 15,695 | 9,714 | ADS | 20.000000000000 | 784 | 0 | 784 | |
| EQUIPMENT REHAB | 2001-09-02 | 115,106 | 115,106 | ADS | 12.000000000000 | 0 | 0 | 0 | |
| ROOF | 2002-03-01 | 103,290 | 30,449 | ADS | 40.000000000000 | 2,582 | 0 | 2,582 | |
| ALARM PULL CORD SYSTEM | 2002-05-15 | 8,382 | 2,436 | ADS | 40.000000000000 | 210 | 0 | 210 | |
| AIR CONDITIONING UNITS | 2002-08-20 | 8,260 | 2,349 | ADS | 40.000000000000 | 207 | 0 | 207 | |
| HEATERS | 2002-02-19 | 1,113 | 779 | SL | 5.000000000000 | 0 | 0 | 0 | |
| UTILITY FOOT TRUCK & LID | 2002-10-10 | 921 | 645 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CHAIR & END TABLES | 2002-12-12 | 2,640 | 1,848 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET | 2002-11-01 | 6,258 | 4,381 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 12 A/C UNITS | 2003-07-01 | 8,936 | 2,336 | ADS | 40.000000000000 | 223 | 0 | 223 | |
| REFRIGERATORS | 2003-07-01 | 501 | 501 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SPRINKLER, CONCRETE BARRIERS, PAVING | 2003-07-01 | 7,518 | 3,947 | SL | 20.000000000000 | 376 | 0 | 376 | |
| OFFICE REMODEL | 2003-07-01 | 9,418 | 2,462 | ADS | 40.000000000000 | 235 | 0 | 235 | |
| ROOF DRAINS | 2003-07-01 | 3,175 | 830 | ADS | 40.000000000000 | 79 | 0 | 79 | |
| CARPET, PAINT | 2003-07-01 | 9,093 | 9,093 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COVER PIPES | 2003-07-01 | 981 | 981 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING ADDITION | 2004-07-01 | 23,762 | 5,619 | ADS | 40.000000000000 | 594 | 0 | 594 | |
| EQUIPMENT | 2004-07-01 | 8,125 | 8,125 | ADS | 9.000000000000 | 0 | 0 | 0 | |
| PARKING LOT | 2004-07-01 | 102,792 | 48,826 | SL | 20.000000000000 | 5,140 | 0 | 5,140 | |
| FURNITURE AND PHONE | 2005-07-01 | 3,482 | 2,959 | ADS | 10.000000000000 | 348 | 0 | 348 | |
| APPLIANCES | 2006-07-01 | 3,018 | 2,473 | ADS | 9.000000000000 | 335 | 0 | 335 | |
| EQUIPMENT | 2006-07-01 | 1,557 | 1,276 | ADS | 9.000000000000 | 173 | 0 | 173 | |
| APPLIANCES | 2005-11-30 | 3,845 | 3,631 | ADS | 9.000000000000 | 214 | 0 | 214 | |
| DOORS | 2005-05-11 | 1,777 | 383 | ADS | 40.000000000000 | 44 | 0 | 44 | |
| DOOR AND AC UNITS (ROOF) | 2005-06-14 | 12,155 | 2,596 | ADS | 40.000000000000 | 304 | 0 | 304 | |
| FENCE AND WINDOW UNIT | 2005-07-15 | 2,583 | 546 | ADS | 40.000000000000 | 65 | 0 | 65 | |
| AC UNITS | 2005-09-13 | 4,038 | 837 | ADS | 40.000000000000 | 101 | 0 | 101 | |
| APPLIANCES | 2005-09-01 | 4,147 | 3,917 | ADS | 9.000000000000 | 230 | 0 | 230 | |
| ELEVATOR REMODELING | 2006-03-01 | 89,399 | 17,414 | ADS | 40.000000000000 | 2,235 | 0 | 2,235 | |
| WINDOWS AND SIDING | 2006-09-01 | 179,051 | 32,639 | ADS | 40.000000000000 | 4,476 | 0 | 4,476 | |
| ELEVATOR REMOD | 2005-12-31 | 27,449 | 5,518 | ADS | 40.000000000000 | 686 | 0 | 686 | |
| POWER WASHER | 2005-05-17 | 865 | 817 | ADS | 9.000000000000 | 48 | 0 | 48 | |
| WINDOWS AND SIDING | 2005-12-30 | 8,857 | 1,780 | ADS | 40.000000000000 | 221 | 0 | 221 | |
| APPLIANCES | 2006-12-01 | 1,694 | 1,341 | ADS | 9.000000000000 | 188 | 0 | 188 | |
| EQUIPMENT | 2006-12-31 | 2,141 | 1,695 | ADS | 9.000000000000 | 238 | 0 | 238 | |
| TILE | 2007-12-01 | 9,679 | 6,587 | ADS | 9.000000000000 | 1,075 | 0 | 1,075 | |
| CABINETS | 2007-12-14 | 8,052 | 5,480 | ADS | 9.000000000000 | 895 | 0 | 895 | |
| SHELVING FOR STORE ROOM | 2007-05-16 | 3,328 | 2,450 | ADS | 9.000000000000 | 370 | 0 | 370 | |
| WASHER & DRYER | 2007-05-16 | 3,186 | 2,345 | ADS | 9.000000000000 | 133 | 0 | 133 | |
| APPLIANCES | 2007-07-01 | 4,185 | 2,964 | ADS | 9.000000000000 | 465 | 0 | 465 | |
| WINDOWS & SIDING-FINAL | 2007-07-01 | 73,434 | 11,857 | ADS | 40.000000000000 | 1,836 | 0 | 1,836 | |
| LANDSCAPE BRICK WORK | 2008-08-18 | 3,500 | 941 | ADS | 20.000000000000 | 175 | 0 | 175 | |
| OUTDOOR LOGO SIGNAGE | 2008-09-12 | 487 | 131 | ADS | 20.000000000000 | 24 | 0 | 24 | |
| ELECTRICAL | 2008-05-16 | 1,991 | 280 | ADS | 40.000000000000 | 50 | 0 | 50 | |
| FURNACE AND AIR CONDITIONER | 2008-10-17 | 8,150 | 1,061 | ADS | 40.000000000000 | 204 | 0 | 204 | |
| DINING ROOM WALL | 2008-12-23 | 2,844 | 358 | ADS | 40.000000000000 | 71 | 0 | 71 | |
| CABINETS | 2008-04-17 | 1,815 | 1,134 | ADS | 9.000000000000 | 202 | 0 | 202 | |
| FLOORING | 2008-12-11 | 10,593 | 6,032 | ADS | 9.000000000000 | 1,177 | 0 | 1,177 | |
| WASHER, STEAMER, REVERSE OSMOSIS MACHINE | 2008-04-17 | 8,643 | 5,402 | ADS | 9.000000000000 | 960 | 0 | 960 | |
| WASHER | 2008-06-11 | 1,010 | 631 | ADS | 9.000000000000 | 112 | 0 | 112 | |
| FOOD PROCESSOR | 2008-12-03 | 451 | 257 | ADS | 9.000000000000 | 50 | 0 | 50 | |
| RANGES, REFRIGERATOR | 2008-02-13 | 524 | 342 | ADS | 9.000000000000 | 58 | 0 | 58 | |
| REFRIGERATORS, FREEZER, TOASTER | 2008-06-12 | 6,291 | 3,932 | ADS | 9.000000000000 | 699 | 0 | 699 | |
| REFRIGERATOR, STOVE | 2008-07-15 | 666 | 398 | ADS | 9.000000000000 | 74 | 0 | 74 | |
| FREEZER | 2008-10-17 | 425 | 242 | ADS | 9.000000000000 | 47 | 0 | 47 | |
| COPIER | 2008-12-01 | 3,495 | 2,985 | ADS | 6.000000000000 | 510 | 0 | 510 | |
| LOBBY & DINING ROOM WINDOWS | 2008-04-17 | 15,408 | 2,199 | ADS | 40.000000000000 | 385 | 0 | 385 | |
| DOUBLE ENTRY DOOR | 2008-09-12 | 2,823 | 373 | ADS | 40.000000000000 | 71 | 0 | 71 | |
| EAST ENTRANCE REMODEL | 2008-12-23 | 32,500 | 4,096 | ADS | 40.000000000000 | 813 | 0 | 813 | |
| EAST CANOPY | 2008-12-23 | 37,000 | 4,663 | ADS | 40.000000000000 | 925 | 0 | 925 | |
| BATHROOM REMODEL | 2009-07-27 | 477 | 53 | ADS | 40.000000000000 | 12 | 0 | 12 | |
| ARCH REPAIR | 2009-11-16 | 45,000 | 4,641 | ADS | 40.000000000000 | 1,125 | 0 | 1,125 | |
| KITCHEN REMODEL | 2009-12-14 | 3,578 | 362 | ADS | 40.000000000000 | 89 | 0 | 89 | |
| CABINETS | 2009-11-16 | 19,099 | 8,754 | ADS | 9.000000000000 | 2,122 | 0 | 2,122 | |
| CARPET AND TILE | 2009-12-14 | 15,443 | 7,078 | ADS | 9.000000000000 | 1,716 | 0 | 1,716 | |
| TABLES AND PLATES | 2009-02-10 | 1,723 | 934 | ADS | 9.000000000000 | 192 | 0 | 192 | |
| TABLES | 2009-03-17 | 2,296 | 1,243 | ADS | 9.000000000000 | 255 | 0 | 255 | |
| WASHER & DRYERS | 2009-04-21 | 2,584 | 1,328 | ADS | 9.000000000000 | 287 | 0 | 287 | |
| PATH BASES FOR WASHER & DRYERS | 2009-05-14 | 600 | 308 | ADS | 9.000000000000 | 25 | 0 | 25 | |
| POTS & PANS | 2009-12-31 | 400 | 184 | ADS | 9.000000000000 | 45 | 0 | 45 | |
| TV, DVD, WII FOR REC ROOM | 2009-04-21 | 3,880 | 1,994 | ADS | 9.000000000000 | 431 | 0 | 431 | |
| 4 RANGES & 2 REFRIGERATORS | 2009-04-30 | 1,028 | 528 | ADS | 9.000000000000 | 114 | 0 | 114 | |
| ONE RANGE & ONE REFRIGERATORS | 2009-09-14 | 733 | 356 | ADS | 9.000000000000 | 81 | 0 | 81 | |
| COMPUTER HARD DRIVE | 2009-06-15 | 498 | 461 | ADS | 5.000000000000 | 37 | 0 | 37 | |
| LABTOP & DESKTOP COMPUTER | 2009-08-18 | 1,157 | 1,012 | ADS | 5.000000000000 | 145 | 0 | 145 | |
| RELOCATE 6" WATER LINE | 2010-11-16 | 21,805 | 3,407 | ADS | 20.000000000000 | 1,090 | 0 | 1,090 | |
| SHOWER | 2010-04-08 | 367 | 34 | ADS | 40.000000000000 | 9 | 0 | 9 | |
| ARCHITECT FEES - ENERGY & RESOURCE EFFICIENCY | 2010-12-21 | 22,501 | 1,711 | ADS | 40.000000000000 | 563 | 0 | 563 | |
| CABINETS | 2010-02-11 | 4,846 | 2,086 | ADS | 9.000000000000 | 538 | 0 | 538 | |
| CARPET & TILE | 2010-04-08 | 4,987 | 2,009 | ADS | 9.000000000000 | 554 | 0 | 554 | |
| FREEZER - MAIN KITCHEN | 2010-10-15 | 599 | 208 | ADS | 9.000000000000 | 67 | 0 | 67 | |
| RANGES | 2010-02-16 | 319 | 137 | ADS | 9.000000000000 | 35 | 0 | 35 | |
| RANGES & REFRIGERATORS | 2010-05-13 | 2,009 | 809 | ADS | 9.000000000000 | 223 | 0 | 223 | |
| TENANT FURNITURE | 2010-11-15 | 1,490 | 517 | ADS | 9.000000000000 | 166 | 0 | 166 | |
| OFFICE EQUIPMENT | 2010-06-17 | 1,119 | 451 | ADS | 9.000000000000 | 124 | 0 | 124 | |
| FORD PICKUP | 2010-12-01 | 13,800 | 8,625 | ADS | 5.000000000000 | 2,760 | 0 | 2,760 | |
| ARCHITECT FEES - ENERGY & RESOURCE EFFICIENCY | 2011-04-14 | 806 | 55 | ADS | 40.000000000000 | 20 | 0 | 20 | |
| SHOWER UPGRADES | 2011-06-15 | 1,981 | 126 | ADS | 40.000000000000 | 50 | 0 | 50 | |
| ENERGY UPGRADES | 2011-09-16 | 113,444 | 6,499 | ADS | 40.000000000000 | 2,836 | 0 | 2,836 | |
| BATHROOM UPGRADES | 2011-12-15 | 4,861 | 248 | ADS | 40.000000000000 | 122 | 0 | 122 | |
| ADA APARTMENT RENOVATION PROJECT | 2011-12-19 | 29,719 | 1,517 | ADS | 40.000000000000 | 743 | 0 | 743 | |
| DRINKING FOUNTAIN | 2011-04-14 | 570 | 158 | ADS | 9.000000000000 | 63 | 0 | 63 | |
| FLOORING | 2011-10-14 | 3,150 | 174 | ADS | 40.000000000000 | 79 | 0 | 79 | |
| FRONT LOAD WASHER | 2011-05-17 | 967 | 269 | ADS | 9.000000000000 | 107 | 0 | 107 | |
| APPLIANCES | 2011-04-14 | 2,745 | 763 | ADS | 9.000000000000 | 305 | 0 | 305 | |
| DINING ROOM CHAIRS | 2011-09-16 | 4,500 | 1,250 | ADS | 9.000000000000 | 500 | 0 | 500 | |
| APPLIANCES | 2011-10-14 | 46 | 13 | ADS | 9.000000000000 | 5 | 0 | 5 | |
| APPLIANCES | 2011-12-20 | 784 | 218 | ADS | 9.000000000000 | 87 | 0 | 87 | |
| OFFICE DESK | 2011-05-17 | 850 | 213 | ADS | 10.000000000000 | 85 | 0 | 85 | |
| WEST PARKING LOT PROJECT | 2011-07-18 | 21,739 | 2,717 | ADS | 20.000000000000 | 1,087 | 0 | 1,087 | |
| APARTMENT UPGRADES | 2012-08-16 | 57,420 | 1,974 | ADS | 40.000000000000 | 1,435 | 0 | 1,435 | |
| ADA APARTMENT RENOVATION | 2012-03-16 | 909 | 41 | ADS | 40.000000000000 | 23 | 0 | 23 | |
| BATHROOM UPGRADES | 2012-04-12 | 801 | 34 | ADS | 40.000000000000 | 20 | 0 | 20 | |
| CABINETS & COUNTERTOP PROJECT | 2012-11-19 | 11,728 | 1,466 | ADS | 9.000000000000 | 1,303 | 0 | 1,303 | |
| FLOORING | 2012-12-17 | 16,185 | 2,023 | ADS | 9.000000000000 | 1,798 | 0 | 1,798 | |
| FOOD PROCESSOR | 2012-10-15 | 899 | 112 | ADS | 9.000000000000 | 100 | 0 | 100 | |
| APPLIANCES | 2012-08-31 | 3,948 | 603 | ADS | 9.000000000000 | 439 | 0 | 439 | |
| STEP LADDERS | 2012-05-17 | 434 | 78 | ADS | 9.000000000000 | 48 | 0 | 48 | |
| OFFICE DESK | 2012-11-19 | 640 | 72 | ADS | 10.000000000000 | 64 | 0 | 64 | |
| TRASH CAN CEMENT PAD | 2012-07-16 | 2,272 | 156 | ADS | 20.000000000000 | 114 | 0 | 114 | |
| FLAG POLE/LIGHT PROJECT | 2012-08-16 | 3,034 | 209 | ADS | 20.000000000000 | 152 | 0 | 152 | |
| REHAB PROJECT | 2013-11-19 | 14,308 | 45 | ADS | 40.000000000000 | 358 | 0 | 358 | |
| SECURITY CAMERA SYSTEM | 2013-04-15 | 14,032 | 974 | ADS | 9.000000000000 | 1,559 | 0 | 1,559 | |
| FLOORING | 2013-11-19 | 18,010 | 450 | ADS | 5.000000000000 | 3,602 | 0 | 3,602 | |
| EMERGENCY EXIT DOOR PROJECT | 2013-11-19 | 2,300 | 7 | ADS | 40.000000000000 | 58 | 0 | 58 | |
| DOOR REPLACEMENTS - UNIT #111 | 2013-12-31 | 565 | 1 | ADS | 40.000000000000 | 14 | 0 | 14 | |
| DISHWASHER | 2013-02-19 | 950 | 83 | ADS | 10.000000000000 | 95 | 0 | 95 | |
| 2 MAYTAG COMMERCIAL WASHERS | 2013-02-20 | 2,825 | 247 | ADS | 10.000000000000 | 283 | 0 | 283 | |
| DINING ROOM FURNITURE | 2013-08-20 | 2,493 | 94 | ADS | 10.000000000000 | 249 | 0 | 249 | |
| GE RANGE - UNIT 407 | 2013-01-22 | 385 | 28 | ADS | 12.000000000000 | 32 | 0 | 32 | |
| REFRIGERATOR - UNIT 408 | 2013-03-01 | 421 | 31 | ADS | 12.000000000000 | 35 | 0 | 35 | |
| RANGE - UNIT 311 | 2013-03-01 | 385 | 28 | ADS | 12.000000000000 | 32 | 0 | 32 | |
| PATIO FURNITURE | 2013-05-21 | 800 | 42 | ADS | 12.000000000000 | 67 | 0 | 67 | |
| 2 VACUUM CLEANERS | 2013-06-07 | 1,118 | 140 | ADS | 5.000000000000 | 224 | 0 | 224 | |
| OFFICE EQUIPMENT | 2013-02-19 | 498 | 44 | ADS | 10.000000000000 | 50 | 0 | 50 | |
| COMPUTER & MONITOR | 2013-04-10 | 616 | 77 | ADS | 5.000000000000 | 123 | 0 | 123 | |
| KONICA COPIER | 2013-07-16 | 4,819 | 361 | ADS | 5.000000000000 | 964 | 0 | 964 | |
| MANHOLE/SEWER LINE PROJECT | 2013-12-01 | 26,165 | 164 | ADS | 20.000000000000 | 1,308 | 0 | 1,308 | |
| HALLWAY UPGRADES | 2014-06-16 | 15,064 | ADS | 40.000000000000 | 204 | 0 | 204 | ||
| CABINETS AND COUNTERTOPS | 2014-03-17 | 11,589 | ADS | 9.000000000000 | 1,127 | 0 | 1,127 | ||
| WATER HEATER | 2014-04-15 | 9,840 | ADS | 40.000000000000 | 174 | 0 | 174 | ||
| CABINETS AND COUNTERTOPS | 2014-05-16 | 6,786 | ADS | 9.000000000000 | 471 | 0 | 471 | ||
| EXTERIOR LIGHTING | 2014-10-21 | 659 | ADS | 20.000000000000 | 4 | 0 | 4 | ||
| ELECTRICAL UPGRADES | 2014-07-14 | 3,837 | ADS | 40.000000000000 | 44 | 0 | 44 | ||
| FLOORING | 2014-12-16 | 57,756 | ADS | 5.000000000000 | 1,444 | 0 | 1,444 | ||
| MAYTAG | 2014-04-15 | 4,515 | ADS | 10.000000000000 | 282 | 0 | 282 | ||
| MAYTAG | 2014-04-15 | 4,480 | ADS | 10.000000000000 | 280 | 0 | 280 | ||
| APPLIANCES | 2014-02-14 | 2,423 | ADS | 12.000000000000 | 177 | 0 | 177 | ||
| LOBBY FURNITURE | 2014-09-15 | 6,546 | ADS | 12.000000000000 | 205 | 0 | 205 | ||
| APPLIANCES | 2014-12-31 | 708 | ADS | 12.000000000000 | 7 | 0 | 7 | ||
| CABINETS AND COUNTERTOPS | 2014-07-14 | 973 | ADS | 9.000000000000 | 41 | 0 | 41 | ||
| FURNITURE AND PHONE | 2005-07-01 | 394 | 335 | ADS | 10.000000000000 | 20 | 0 | 20 | |
| LABTOP & DESKTOP COMPUTER | 2009-08-18 | 1,157 | 1,012 | ADS | 5.000000000000 | 145 | 0 | 145 | |
| EQUIPMENT | 2004-07-01 | 1,469 | 1,469 | ADS | 9.000000000000 | 0 | 0 | 0 | |
| WASHER, STEAMER, REVERSE OSMOSIS MACHINE | 2008-04-17 | 873 | 545 | ADS | 9.000000000000 | 36 | 0 | 36 | |
| APPLIANCES | 2005-09-01 | 250 | 236 | ADS | 9.000000000000 | 14 | 0 | 14 | |
| RANGES | 2010-02-16 | 319 | 137 | ADS | 9.000000000000 | 4 | 0 | 4 | |
| APPLIANCES | 2011-10-14 | 415 | 115 | ADS | 9.000000000000 | 23 | 0 | 23 | |
| EQUIPMENT | 2004-07-01 | 4,038 | 4,038 | ADS | 9.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2001-04-01 | 200 | 200 | ADS | 12.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2001-04-01 | 325 | 325 | ADS | 12.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2001-04-01 | 325 | 325 | ADS | 12.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2001-04-01 | 325 | 325 | ADS | 12.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2001-04-01 | 200 | 200 | ADS | 12.000000000000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RESIDUAL RECEIPTS | AT COST | 201,061 | 201,061 |
| INVESTMENT IN PARKVIEW VILLAGE, LLLP | AT COST | 420,989 | 420,989 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIABLE ASSETS | 4,244,255 | 1,456,649 | 2,787,606 | 2,787,606 |
| LAND | 55,000 | 0 | 55,000 | 55,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE ESCROW DEPOSITS | 4,512 | 41,453 | 41,453 |
| TENANT SECURITY DEPOSITS | 28,964 | 31,747 | 31,747 |
| NET INTANGIBLE ASSETS | 6,270 | 8,392 | 8,392 |
| CONSTRUCTION IN PROGRESS | 0 | 11,047 | 11,047 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSISTED LIVING | 86,234 | 0 | 35,495 | 50,739 |
| MGMT CO EMPLOYEE CHARGEBACK | 167,122 | 838 | 68,444 | 97,840 |
| OFFICE EXPENSES | 19,494 | 0 | 8,024 | 11,470 |
| ENTITY EXPENSES | 11 | 0 | 5 | 6 |
| AMORTIZATION | 1,062 | 0 | 1,062 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT REVENUE | 301,704 | 301,704 | |
| LAUNDRY AND VENDING | 4,504 | 4,504 | |
| MISCELLANEOUS REVENUE | 310 | 310 | |
| TENANT CHARGES | 160 | 160 | |
| MEAL SERVICE INCOME | 53,048 | 53,048 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 17,114 | 19,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 34,993 | 176 | 14,331 | 20,486 |