| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit fees | 4,000 | 0 | 0 | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Apple iMac | 2011-12-01 | 1,199 | 833 | SL | 3.0000 | 366 | |||
| Apple IMac | 2014-03-31 | 1,299 | SL | 3.0000 | 325 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of America Corp. | 9,007 | 9,007 |
| Sandisk Corp. | 9,798 | 9,798 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds | FMV | 87,610 | 87,610 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,798 | 1,824 | 974 | 974 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security deposit | 1,600 | 1,600 | 1,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Admin fees | 15,533 | 15,533 | ||
| Advertising | 2,314 | 2,314 | ||
| Bad debts | 200 | 200 | ||
| Bank & credit card processing fees | 1,217 | 140 | 1,077 | |
| Books distributed | 693,874 | 693,874 | ||
| Commissions | 7,153 | 7,153 | ||
| Contractors and consultants | 5,500 | 5,500 | ||
| Health insurance | 2,596 | 2,596 | ||
| Insurance | 8,234 | 8,234 | ||
| Miscellaneous | 953 | 953 | ||
| Office expense and supplies | 4,297 | 4,297 | ||
| Postage and shipping | 25,841 | 25,841 | ||
| Storage | 12,075 | 12,075 | ||
| Telephone | 1,116 | 1,116 | ||
| Travel and entertainment | 132 | 132 | ||
| Utilities | 1,678 | 1,678 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous | 2,610 | ||
| Sale of art work | 7,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Sales tax payable | 187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 1,980 | 0 | 0 | 1,980 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Book sales | 16,341 | 8,257 | 8,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Franchise tax | 10 | 10 | ||
| Payroll taxes | 5,669 | 5,669 |