| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Professional Fees | 2002-01-01 | 3,000 | 2,500 | 15.0000 | 200 | 2,700 | ||
| Architect | 2002-01-01 | 3,424 | 2,850 | 15.0000 | 228 | 3,078 | ||
| Professional Fees | 2003-07-18 | 400 | 294 | 15.0000 | 27 | 321 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Family Center Home | 2001-07-01 | 349,119 | 116,004 | SL | 2.56 % | 8,951 | |||
| Renovation | 2002-01-01 | 99,305 | 31,721 | SL | 2.56 % | 2,546 | |||
| Renovation | 2003-01-01 | 623 | 183 | SL | 2.56 % | 16 | |||
| Renovation | 2004-01-01 | 40,027 | 10,731 | SL | 2.56 % | 1,026 | |||
| Roofing | 2005-08-05 | 17,902 | 4,074 | SL | 2.56 % | 459 | |||
| Furnace | 2008-03-03 | 1,870 | 933 | 150DB | 5.90 % | 110 | |||
| Windows | 2010-11-11 | 14,387 | 4,424 | 150DB | 6.93 % | 997 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,831 | 3,831 | ||
| Buildings | 506,976 | 175,711 | 331,265 | |
| Improvements | 16,257 | 6,464 | 9,793 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 1,180 | 725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 455 | |||
| Changing Hearts Expenses | 1,395 | |||
| CIF | 588 | |||
| Fund Raising Expense' | 300 | |||
| Insurance | 4,866 | |||
| Landscaping | 153 | |||
| Miscellaneous | 585 | |||
| Postage | 92 | |||
| Program Fees | 23,491 | |||
| Repairs | 11,167 | |||
| Utilities | 5,585 | |||
| Website Maintenance | 23 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Changing Hearts Income | 1,173 | ||
| Facilties Rental | 3,422 | ||
| Fund Raising Income | 710 | ||
| Miscellaneous Income | 6,066 | ||
| Program Income | 16,793 |