| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REVIEW & TAX RETURN | 6,725 | 0 | 6,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 1,641,989 | 1,641,989 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 5,177,182 | 5,177,182 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 1,564 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES, EXPENSES | 5,046 | 0 | 5,046 | |
| UTILITIES & TELEPHONE | 2,752 | 0 | 2,752 | |
| DUES | 1,985 | 0 | 1,985 | |
| INSURANCE | 2,200 | 0 | 2,200 | |
| MARKETING | 1,655 | 0 | 1,655 | |
| MISCELLANEOUS EXPENSE | 717 | 0 | 717 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIBILITY | 20,000 | 31,000 |
| EXCISE TAX PAYABLE | 0 | 2,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 38,018 | 30,414 | 7,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 16,287 | 0 | 0 | |
| FOREIGN DIVIDEND TAX | 229 | 229 | 0 | |
| PAYROLL TAXES | 2,598 | 0 | 2,598 |