| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARDING AND HITTESDORF | 3,113 | 3,113 | 3,113 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB | 5,973,374 | 6,010,933 | 6,246,393 |
| PRIVATE EQUITY PORTFOLIO | 36,585 | 27,538 | 27,538 |
| BACELINE NO DEBT REAL ESTATE | 1,524 | 1,524 | 1,524 |
| PREPAID FEDERAL TAX | 17,760 | 17,760 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 25 | 25 | 25 | 0 |
| PEP DEDUCTIONS SUBJECT TO 2% FLOOR | 756 | 756 | 756 | 0 |
| MEALS | 98 | 98 | 98 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE EQUITY PORTFOLIO -OTHER PORTFOLIO INCOME | 10 | 10 | 10 |
| PRIVATE EQUITY PORTFOLIO OTHER INCOME | 559 | 559 | 559 |
| PRIVATE EQUITY PORTFOLIO NONDIVIDEND INCOME | 3,049 | 3,049 | 3,049 |
| PRIVATE EQUITY PORTFOLIO ORDINARY LOSS | -129 | -129 | -129 |
| TAX REFUND | 3 | 3 | 3 |
| PRIVATE EQUITY PORTFOLIO SEC 1231 GAIN | -1 | -1 | -1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 42,309 | 42,309 | 42,309 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,838 | 1,838 | 1,838 | 0 |