| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,091,070 | 515,990 | 575,080 | 575,080 |
| Land | 84,000 | 84,000 | 84,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | CA DEPT OF HSNG COMM DEV |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 550850 |
| Balance Due | 550850 |
| Date of Note | 1995-10 |
| Maturity Date | 2048-10 |
| Repayment Terms | |
| Interest Rate | 3.0000 |
| Security Provided by Borrower | |
| Purpose of Loan | RESIDUAL RECEIPTS NOTE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FEES | 1,659 | 1,584 | 1,584 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINRENT FREE UNIT | 4,260 | 4,260 | ||
| Amortization | 75 | 75 | ||
| CONTRACT LABOR | 2,880 | 2,880 | ||
| HEALTH INSURANCE | 1,450 | 1,450 | ||
| MISC ADMIN | 9,710 | 9,710 | ||
| WORKERS COMPENSATION | 775 | 775 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LAUNDRY REVENUE | 941 | 941 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 2,525 | 2,975 |
| INTEREST PAYABLE | 293,786 | 310,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 447 | 447 |