| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,289 | 0 | 19,289 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LOSS ON DISPOSAL OF DRAPES | 2005-03 | PURCHASED | 2014-01 | NA | 500 | 0 | 500 | |||
| LOSS ON DISPOSAL OF DRAPES | 2005-06 | PURCHASED | 2014-01 | NA | 955 | 0 | 955 | |||
| LOSS ON DISPOSAL OF WASHER & DRYER | 2004-03 | PURCHASED | 2014-06 | NA | 5,996 | 0 | 5,996 | |||
| LOSS ON DISPOSAL OF COMPUTER | 2006-10 | PURCHASED | 2014-06 | NA | 1,100 | 0 | 1,100 | |||
| LOSS ON DISPOSAL OF COMPUTER | 2008-01 | PURCHASED | 2014-06 | NA | 877 | 0 | 877 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EASTERN BANK | 350,771 | 350,771 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EASTERN BANK | 1,173,352 | 1,173,352 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - EASTERN BANK | FMV | 447,194 | 447,194 |
| MUTUAL FUNDS - MORGAN STANLEY | FMV | 819,136 | 819,136 |
| LONG-TERM CASH - EASTERN BANK | FMV | 249,120 | 249,120 |
| LONG-TERM CASH - MORGAN STANLEY | FMV | 12,953 | 12,953 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 35,781 | 0 | 35,781 | 35,781 |
| BUILDING AND IMPROVEMENTS | 3,922,835 | 1,909,740 | 2,013,095 | 4,945,233 |
| FURNITURE AND FIXTURES | 165,253 | 158,158 | 7,095 | 7,095 |
| EQUIPMENT | 152,788 | 125,854 | 26,934 | 26,934 |
| VEHICLE | 51,860 | 51,860 | 0 | |
| LANDSCAPING | 9,759 | 0 | 9,759 | 9,759 |
| PAINTINGS | 4,518 | 4,518 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEBSITE DEVELOPMENT, NET | 25 | ||
| INTEREST RECEIVABLE | 4,041 | 3,154 | 3,154 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 33,875 | 0 | 33,875 | 0 |
| FOOD AND FOOD SERVICE | 85,225 | 0 | 85,225 | 0 |
| REPAIRS AND MAINTENANCE | 117,284 | 0 | 117,284 | 0 |
| SUPPLIES | 54,413 | 0 | 54,413 | 0 |
| INSURANCE | 34,194 | 0 | 34,194 | 0 |
| MARKETING AND ADVERTISING | 13,841 | 0 | 13,841 | 0 |
| MONITORING SYSTEM | 3,646 | 0 | 3,646 | 0 |
| SUBSIDIES | 72,293 | 0 | 72,293 | 72,293 |
| BANK CHARGES | 20,595 | 20,595 | 0 | 0 |
| PAYROLL SERVICE | 6,025 | 0 | 6,025 | 0 |
| MISCELLANEOUS | 23,961 | 0 | 23,961 | 0 |
| DUES AND SUBSCRIPTIONS | 6,073 | 0 | 6,073 | 0 |
| HIRING AND RETENTION | 5,686 | 0 | 5,686 | 0 |
| POSTAGE AND FREIGHT | 1,819 | 0 | 1,819 | 0 |
| LEASED EQUIPMENT | 8,583 | 0 | 8,583 | 0 |
| HAIR SALON | 6,047 | 0 | 6,047 | 0 |
| BAD DEBT | 4,254 | 0 | 4,254 | 0 |
| AMORTIZATION EXPENSE | 25 | 0 | 25 | 0 |
| STATE FILING FEES | 500 | 0 | 500 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 1,784,802 | 1,784,802 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 8,500 | 7,500 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
1,245,797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 5,163 | 0 | 5,163 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,575 | 0 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
|
565 HUMPHREY STREET SWAMPSCOTT,MA01907 |
04-3352516 | NONE | 0 | |
| Total | 0 | |||