| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,366 | 0 | 0 | 5,366 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUS | 2010-01-01 | 7,267 | 4,557 | 200DB | 11.52 % | 837 | |||
| FURNITURE | 2009-01-01 | 7,383 | 3,120 | 200DB | 5.76 % | 425 | |||
| COMPUTER | 2012-04-14 | 427 | 222 | 200DB | 19.20 % | 82 | |||
| TVS | 2013-03-28 | 800 | 160 | 200DB | 32.00 % | 256 | |||
| FURNITURE | 2013-09-27 | 778 | 156 | 200DB | 32.00 % | 249 | |||
| Stroller | 2014-06-17 | 350 | 200DB | 25.00 % | 88 | ||||
| Stroller | 2014-11-30 | 396 | 200DB | 5.00 % | 20 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 7,267 | 5,394 | 1,873 | |
| Furniture and Fixtures | 9,388 | 4,670 | 4,718 | |
| Machinery and Equipment | 746 | 108 | 638 |
| Item No. | 1 |
|---|---|
| Lender's Name | ANNE HENNESSEY |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | 1082 |
| Balance Due | 1082 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 967 | 967 | ||
| AUTO AND TRUCK EXPENSE | 43,455 | 43,455 | ||
| BANK FEES | 1,297 | 1,297 | ||
| BOOKS/LITERATURE | 8,576 | 8,576 | ||
| CLOTHING | 2,135 | 2,135 | ||
| ENTERTAINMENT | 6,263 | 6,263 | ||
| FOOD MINISTRY | 55,445 | 55,445 | ||
| INSURANCE | 22,628 | 22,628 | ||
| LESSON EXPENSES | 66,898 | 66,898 | ||
| LICENSES AND FEES | 1,844 | 1,844 | ||
| OFFICE EXPENSE | 13,392 | 13,392 | ||
| POSTAGE | 57 | 57 | ||
| TELEPHONE | 8,503 | 8,503 | ||
| WEBSITE | 160 | 160 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COUNTY AND PUBLIC TUITION | 590,338 | ||
| MILK ASSISTANCE | 50,522 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 11,720 | 10,984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 11,863 | 0 | 0 | 11,863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 26,322 | 26,322 |