| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 45 | 0 | 0 | 0 |
| DAVID W SYME | 2,250 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 75% INTEREST ROYAL GARDENS, LLC | FMV | 19,696,993 | 19,696,993 |
| DOUBLELINE LOW DURATION BOND FUND | FMV | 125,637 | 124,502 |
| DOUBLELINE TOTAL RETURN INSTITUTIONAL | FMV | 126,765 | 122,173 |
| PIMCO INCOME FUND INSTITUTIONAL | FMV | 127,017 | 127,564 |
| TCW TOTAL RETURN BOND FUND I | FMV | ||
| GOLDMAN SACHS STRATEGIC | FMV | 126,000 | 121,937 |
| ANNUITY CONTRACTS | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 2,909 | 2,909 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 6 | |||
| COMPUTER FEES | 1,040 | |||
| LIABILITY INSURANCE | 1,469 | |||
| POSTAGE | 128 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYAL GARDENS, LLC K-1 | 219,707 | 219,707 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNCASHED CHECKS | 4,907 | 90,590 |
| ERRONEOUS DEPOSIT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB-INVESTMENT FEES | 2,631 | 2,631 | 0 | 0 |
| FIRST FOUNDATION ADVISORS | 21,690 | 0 | 0 | 21,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 233 | 233 | ||
| STATE FEES | 35 |