| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 10,201 | 3,468 | 3,366 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GRANT ADM SOFTWARE | 2014-09-23 | 8,000 | 36.000000000000 | 889 | 0 | 889 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 2001-01-01 | 6,466 | 6,466 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-12-31 | 1,721 | 1,721 | ADS | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE - BRANCH'S | 2006-08-14 | 4,599 | 4,599 | SL | 7.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2007-10-04 | 2,236 | 2,236 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2007-03-05 | 696 | 696 | SL | 5.000000000000 | 0 | 0 | ||
| LATERAL FILE | 2007-03-17 | 587 | 566 | SL | 7.000000000000 | 21 | 0 | ||
| OIL PAINTING | 2007-04-16 | 5,000 | NC | 0 % | 0 | 0 | |||
| DESK | 2007-10-01 | 1,046 | 934 | SL | 7.000000000000 | 112 | 0 | ||
| OFFICE CHAIR | 2008-08-01 | 192 | 148 | SL | 7.000000000000 | 27 | 0 | ||
| OFFICE FURNITURE | 2009-07-13 | 3,032 | 1,949 | SL | 7.000000000000 | 433 | 0 | ||
| EQUIPMENT | 2009-08-19 | 1,000 | 619 | SL | 7.000000000000 | 143 | 0 | ||
| SIGN | 2009-03-02 | 776 | 750 | SL | 5.000000000000 | 26 | 0 | ||
| ART WORK | 2010-05-18 | 974 | 349 | SL | 10.000000000000 | 97 | 0 | ||
| PRINTER | 2010-08-02 | 288 | 99 | SL | 10.000000000000 | 29 | 0 | ||
| OFFICE FURNITURE | 2013-02-26 | 2,154 | 180 | SL | 10.000000000000 | 215 | 0 | ||
| SIGN | 2013-02-26 | 811 | 135 | SL | 5.000000000000 | 162 | 0 | ||
| OFFICE FURNITURE | 2013-06-14 | 1,280 | 75 | SL | 10.000000000000 | 128 | 0 | ||
| OFFICE EQUIPMENT | 2013-08-20 | 534 | 18 | SL | 10.000000000000 | 53 | 0 | ||
| BUILDING | 2013-01-02 | 236,324 | 6,060 | SL | 39.000000000000 | 6,060 | 0 | ||
| BUILDING IMPROVEMENTS | 2013-03-01 | 52,385 | 1,119 | SL | 39.000000000000 | 1,343 | 0 | ||
| DELL LAPTOP | 2014-09-16 | 874 | SL | 5.000000000000 | 44 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 20+ YR TREASU BOND ETF | 323,879 | 350,687 |
| ISHARES TIPS BOND ETF | 323,856 | 315,868 |
| VANGUARD SHORT-TERM CORPORATE | 648,050 | 642,773 |
| ABERDEEN GLB HIGH INC I | 338,485 | 309,264 |
| COLUMBIA EMERG MKTS BOND Z | 328,527 | 302,539 |
| DELAWARE CORPORATE BOND INST | 669,335 | 644,732 |
| JOHN HANCOCK BOND I | 330,230 | 325,425 |
| LORD ABBETT SHT DURATION INC F | 1,007,691 | 970,793 |
| PIONEER GLOBAL HIGH YIELD Y | 330,260 | 303,617 |
| TCW TOTAL RETURN BOND I | 322,168 | 329,026 |
| TEMPLETON GLOBAL BD FD ADV | 329,975 | 316,330 |
| PUTNAM SHORTH DURATION INCOME A | 74,811 | 74,662 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EMERGING MARKETS ETF | 1,399,790 | 1,319,908 |
| ISHARES MSCI JAPAN ETF | 767,857 | 758,970 |
| ISHARES MSCI PAC EX-JPN ETF | 411,332 | 367,598 |
| ISHARES S&P 500 GRWTH ETF | 1,053,432 | 1,411,405 |
| ISHARES S&P 500 VAL ETF | 849,059 | 1,009,528 |
| ISHARES S&P MID-CAP 400 G ETF | 357,125 | 432,067 |
| ISHARES S&P MID-CAP 400 V ETF | 380,788 | 429,253 |
| ISHARES S&P SMLL-CAP 600 V ETF | 184,303 | 234,347 |
| ISHARES SMALL CAP 600 G ETF | 189,069 | 235,234 |
| VANGUARD EUROPEAN MSCI ETF | 1,516,797 | 1,546,252 |
| WISDOMTREE TRUST JAPN HEDGE EQ | 809,191 | 855,519 |
| ALKEON GROWTH OFFSHORE LTD | 1,100,000 | 1,145,995 |
| AURORA OFFSHORE FD LTD II CL R | 650,000 | 764,053 |
| HPC MILLENNIUM INTL LTD CL A | 550,000 | 699,833 |
| HPC OZ DP II FD I CL A | 400,000 | 511,083 |
| HPC STARBOARD VALUE LTD CL A | 450,000 | 646,673 |
| SKYBRIDGE MULTI-ADSR HF SER G | 890,250 | 1,077,873 |
| AIP STRAT OPP FD I OFFSHORE | 194,715 | 221,408 |
| BLACKSTONE EP II OFFSHORE | 12,500 | 12,500 |
| CARLYLE GMS FINANCE - PLACEMENT | 150,902 | 153,229 |
| GS VINTAGE VI OFFSHORE | 197,296 | 226,724 |
| MS CREDIT PRNT II OFFSH PLACE | 35,681 | 36,071 |
| MS PMF V CAYMAN LP | 314,742 | 326,783 |
| AIP PHOENIX GLOBAL RE FD OFF | 187,841 | 185,633 |
| ETFS PALLADIUM TRUST | 71,118 | 79,505 |
| ETFS PLATINUM TRUST | 88,358 | 66,367 |
| FIRST TRUST NORTH AMERICAN E | 139,577 | 140,074 |
| ISHARES SILVER SHARES | 212,697 | 125,179 |
| SPDR GOLD TR GOLD SHS | 367,526 | 283,836 |
| DEUTSCHE ENAHNCED COMM STRAT S | 140,394 | 138,879 |
| MAINSTAY CUSHING MLP PREMIER I | 484,982 | 459,302 |
| NUVEEN REAL ESTATE SEC FUND I | 312,635 | 369,394 |
| PRUDENTIAL GLB REAL ESTATE Z | 113,309 | 131,320 |
| REMS REAL EST VAL OPPORT INST | 320,867 | 421,389 |
| TORTOISE MLP & PIPELINE INST | 279,171 | 281,045 |
| VOYA GLOBAL REAL ESTATE I | 114,558 | 131,009 |
| ACL ALT LTD USD A | 790,652 | 796,633 |
| BP PLC ADS | 458,198 | 392,636 |
| DELUXE CORPORATION | 392,614 | 423,300 |
| DISCOVER FINCL SVCS | 445,980 | 451,881 |
| DOLLAR TREE INC. | 56,766 | 70,380 |
| EMC CORP MASS | 458,568 | 463,944 |
| HOLLYFRONTIER CORP COM | 382,764 | 322,328 |
| HORMEL FOODS CORPORATION | 456,711 | 437,640 |
| JPMORGAN CHASE & CO | 528,227 | 531,930 |
| MASTERCARD INC CL A | 465,380 | 473,880 |
| MICROSOFT CORP | 455,080 | 441,275 |
| MOODYS CORP | 74,735 | 76,648 |
| PFIZER INC | 471,138 | 476,595 |
| PHILIP MORRIS INTL INC | 460,171 | 431,685 |
| STARBUCKS CORP WASHINGTON | 458,098 | 467,685 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COPIER | 6,466 | 6,466 | 0 | |
| COMPUTER | 1,721 | 1,721 | 0 | |
| OFFICE FURNITURE - BRANCH'S | 4,599 | 4,599 | 0 | |
| DELL COMPUTER | 2,236 | 2,236 | 0 | |
| PRINTER | 696 | 696 | 0 | |
| LATERAL FILE | 587 | 587 | 0 | |
| OIL PAINTING | 5,000 | 0 | 5,000 | |
| DESK | 1,046 | 1,046 | 0 | |
| OFFICE CHAIR | 192 | 175 | 17 | |
| OFFICE FURNITURE | 3,032 | 2,382 | 650 | |
| EQUIPMENT | 1,000 | 762 | 238 | |
| SIGN | 776 | 776 | 0 | |
| ART WORK | 974 | 446 | 528 | |
| PRINTER | 288 | 128 | 160 | |
| OFFICE FURNITURE | 2,154 | 395 | 1,759 | |
| SIGN | 811 | 297 | 514 | |
| OFFICE FURNITURE | 1,280 | 203 | 1,077 | |
| OFFICE EQUIPMENT | 534 | 71 | 463 | |
| BUILDING | 236,324 | 12,120 | 224,204 | |
| BUILDING IMPROVEMENTS | 52,385 | 2,462 | 49,923 | |
| DELL LAPTOP | 874 | 44 | 830 | |
| GRANT ADM SOFTWARE | 8,000 | 889 | 7,111 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACL DEPRECIATION DEPOSIT | 18,799 | 18,267 | 18,267 |
| SECURITY DEPOSIT | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 2,511 | 0 | 2,511 | |
| INSURANCE | 3,453 | 345 | 2,762 | |
| PUBLIC RELATIONS | 14,762 | 0 | 14,762 | |
| CONTRACT LABOR | 1,300 | 0 | 1,300 | |
| OFFICE EXP | 8,647 | 0 | 6,918 | |
| INVESTMENT EXPENSES | 5,784 | 5,784 | 0 | |
| REPAIRS & MAINTENANCE | 839 | 0 | 671 | |
| EQUIPMENT RENTAL | 25 | 0 | 25 | |
| AMORTIZATION | 889 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVERSTMENT INCOME | 481 | 481 | 481 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,414 | 1,414 |
| CALLS | 12,981 | 64,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 141,164 | 141,164 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 51,295 | 0 | 0 | |
| FOREIGN TAXES | 10,585 | 10,585 | 0 | |
| PROPERTY TAXES | 2,065 | 0 | 2,065 | |
| PAYROLL TAXES | 3,315 | 0 | 2,486 |