| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 4,110 | 0 | 0 | 4,110 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Pimco Unconstrained Bd Fund 3,506.667 Sh | AT COST | 38,973 | 39,205 |
| Vanguard MSCI EAFE 16,574 Sh | AT COST | 598,816 | 627,823 |
| Vanguard Emerging Mkts ETF, 5,112 Sh | AT COST | 151,130 | 204,582 |
| Vanguard Total Bd Mkt, 35,225.3450 Sh | AT COST | 379,418 | 382,900 |
| AQR Divers Arbitrage, 11,762.0930 Sh | AT COST | 132,231 | 119,385 |
| AQR MGD Futures Fd, 11,747.787 Sh | AT COST | 116,822 | 124,879 |
| DFA Int'l Real Estate, 15,464.9950 Sh | AT COST | 83,698 | 81,037 |
| Gateway Fund, 4,448.495 Sh | AT COST | 116,773 | 131,586 |
| IShares TR TIPS, 2,687 Sh | AT COST | 300,817 | 300,971 |
| Vanguard REIT, 1,233 Sh | AT COST | 72,249 | 99,873 |
| Vanguard Total Stk Mkt, 14,150 Sh | AT COST | 933,341 | 1,499,900 |
| DFA Commodity Strategy, 68,244.1690 Sh | AT COST | 546,974 | 478,392 |
| Blackrock Total Return 31,722.5420 Shs | AT COST | 374,375 | 376,229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,101 | 0 | 0 | 1,101 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Support | 61,350 | 61,350 | ||
| Bank Fees | 12 | 12 | ||
| Computer Expense | 2,584 | 2,584 | ||
| Licenses & Filing Fees | 488 | 488 | ||
| Payroll Processing Fees | 961 | 961 | ||
| Supplies | 452 | 452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 258 | 0 | 0 | 258 |
| Investment Management Fees | 21,228 | 21,228 | 0 | 0 |