| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAPLE SUGAR STARTUP | 2013-03-01 | 24,000 | 14,400 | 200DB | 5.0000 | 3,840 | 3,840 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 673,413 | 673,413 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 24,000 | 18,240 | 5,760 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GIFT SHOP | ||||
| MERCHANT SERVICES | 834 | 834 | ||
| MAPLE SYRUP SALES | ||||
| SUPPLIES | 179 | 179 | ||
| BANQUET HALL RENT | ||||
| KITCHEN SUPPLIES | 4,462 | 4,462 | ||
| EVENT SUPPLIES | 4,966 | 4,966 | ||
| EXPENSES | ||||
| ADVERTISING | 1,181 | |||
| BANK FEES | 35 | |||
| SUPPLIES | 11,037 | |||
| DUES & SUBSCRIPTIONS | ||||
| FUNDRAISING EXPENSE | 14,863 | |||
| INSURANCE | 6,348 | |||
| OFFICE EXPENSE | 3,782 | |||
| OUTSIDE SERVICES | 11,370 | |||
| REPAIRS & MAINTENANCE | 20,397 | |||
| SECURITY | 541 | |||
| UTILITIES | ||||
| COMPUTER & SOFTWARE | ||||
| VEHICLE EXPENSE | 1,620 | |||
| MISCELLANEOUS EXPENSE | 7,136 | |||
| SMALL TOOLS & EQUIPMENT |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS WELL ROYALTY | 209 | 209 | |
| BANQUET HALL RENT | 11,602 | 11,602 | |
| OTHER MISCELLANEOUS REVENUE | 3,515 | 3,515 | |
| HONEY SALES | 1,445 | 1,445 | |
| MAPLE SYRUP SALES | 2,922 | 2,922 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FIRST NATIONAL BANK | 178,305 | 173,320 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 57,466 | 38,274 | 19,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 93 | 93 | ||
| STATE TAX | 800 | |||
| EXCISE TAX |