| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,850 | 3,925 | 3,925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 1995-02-14 | 3,295 | 3,295 | 200DB | 7.000000000000 | 0 | 0 | ||
| CHAIRS | 1995-03-14 | 1,973 | 1,973 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESK | 1995-04-05 | 1,345 | 1,345 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 1996-01-26 | 925 | 925 | 200DB | 5.000000000000 | 0 | 0 | ||
| BANK BUILDING (102 E. MAIN ST) | 2000-07-01 | 390,603 | 134,785 | SL | 39.000000000000 | 10,015 | 10,015 | ||
| LAND | 2000-07-01 | 40,500 | L | 0 | 0 | ||||
| PAVEMENT (102 E. MAIN ST) | 2000-07-01 | 6,900 | 6,289 | 150DB | 15.000000000000 | 408 | 460 | ||
| BANK BUILDING LEASEHOLD IMP.(102 E. MAIN ST) | 2001-01-03 | 5,295 | 1,762 | SL | 39.000000000000 | 136 | 136 | ||
| AIR CONDITIONER | 2001-06-01 | 7,465 | 2,395 | SL | 39.000000000000 | 191 | 191 | ||
| LAND IMPROVEMENT | 2002-03-28 | 10,110 | 5,615 | 150DB | 15.000000000000 | 418 | 674 | ||
| AIR CONDITIONER | 2002-06-10 | 2,999 | 889 | SL | 39.000000000000 | 77 | 77 | ||
| WATER TANK | 2002-09-30 | 157 | 45 | SL | 39.000000000000 | 4 | 4 | ||
| LEASEHOLD IMPROVEMENT (FLOORING FOR STAIRWELL) | 2002-10-04 | 4,627 | 1,334 | SL | 39.000000000000 | 119 | 119 | ||
| LEASEHOLD IMPROVEMENT | 2003-08-01 | 3,188 | 851 | SL | 39.000000000000 | 82 | 82 | ||
| SOFTWARE - PLATINUM FOR BUSINESS | 2003-09-10 | 3,219 | 3,219 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER MONITOR | 2006-10-03 | 966 | 966 | 200DB | 5.000000000000 | 0 | 0 | ||
| SHELVING - FREE STANDING | 2006-09-14 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2008-01-01 | 9,211 | 1,406 | SL | 39.000000000000 | 236 | 236 | ||
| COMPUTER MONITOR | 2008-08-08 | 2,900 | 1,450 | 200DB | 5.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2009-02-19 | 9,000 | 1,126 | SL | 39.000000000000 | 231 | 231 | ||
| LEASEHOLD IMPROVEMENT | 2010-12-23 | 50,000 | 3,899 | SL | 39.000000000000 | 1,282 | 1,282 | ||
| DISASTER RECOVERY CENTER | 2011-09-16 | 333,074 | 19,571 | SL | 39.000000000000 | 8,540 | 8,540 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10000 SHARES BB&T | 10,011 | 10,230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1609.42 SHARES DAVENPORT CORE | 24,560 | 31,545 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BANK BUILDING (102 E. MAIN ST) | 390,603 | 144,800 | 245,803 | |
| LAND | 40,500 | 0 | 40,500 | |
| PAVEMENT (102 E. MAIN ST) | 6,900 | 6,697 | 203 | |
| BANK BUILDING LEASEHOLD IMP.(102 E. MAIN ST) | 5,295 | 1,898 | 3,397 | |
| AIR CONDITIONER | 7,465 | 2,586 | 4,879 | |
| LAND IMPROVEMENT | 10,110 | 9,066 | 1,044 | |
| AIR CONDITIONER | 2,999 | 966 | 2,033 | |
| WATER TANK | 157 | 49 | 108 | |
| LEASEHOLD IMPROVEMENT (FLOORING FOR STAIRWELL) | 4,627 | 1,453 | 3,174 | |
| LEASEHOLD IMPROVEMENT | 3,188 | 933 | 2,255 | |
| SHELVING - FREE STANDING | 1,000 | 1,000 | 0 | |
| LEASEHOLD IMPROVEMENT | 9,211 | 1,642 | 7,569 | |
| LEASEHOLD IMPROVEMENT | 9,000 | 1,357 | 7,643 | |
| LEASEHOLD IMPROVEMENT | 50,000 | 5,181 | 44,819 | |
| DISASTER RECOVERY CENTER | 333,074 | 28,111 | 304,963 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADENOSINE THERAPEUTICS, LLC | AT COST | 57,495 | 57,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 50 | 25 | 25 | |
| BANK CHARGES | 942 | 471 | 471 | |
| TELEPHONE | 1,953 | 977 | 976 | |
| PENALTIES | 100 | 0 | 0 | |
| INSURANCE | 2,612 | 2,612 | 0 | |
| REAL ESTATE TAX | 8,737 | 8,737 | 0 | |
| REPAIRS AND MAINTENANCE | 13,411 | 13,411 | 0 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,052 | 13,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,202 | 3,101 | 3,101 | |
| FOREIGN TAXES | 24 | 12 | 12 |