| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,300 | 1,650 | 1,650 |
| Category | Amount |
|---|---|
| NONE |
| Person Name | Explanation |
|---|---|
| BOB ZALTSBERG | |
| EMILY PURCELL | |
| NICK VENSTRA | |
| KAREN HOLTZCLAW |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2004-01-01 | 118,050 | 30,270 | SL | 39 | 3,027 | |||
| LAND | 2004-01-01 | 130,700 | L | ||||||
| SIGNS | 2011-12-01 | 5,180 | 1,101 | M10 | 10 | 518 | |||
| FURNITURE /COLLECT | 2006-02-06 | 10,000 | 1,000 | M5 | 5 | ||||
| BUILDING IMPROVE | 2011-02-28 | 12,337 | 896 | SL | 39 | 316 | |||
| BUILDING IMPROVE | 2014-03-14 | 2,355 | SL | 39 | 50 | ||||
| LAND | 2007-01-01 | 162,000 | L | ||||||
| BUILDING | 2007-01-01 | 123,000 | 21,951 | M39 | 526 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | 151,107 | 151,757 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 118,050 | 33,297 | 84,753 | |
| LAND | 130,700 | 130,700 | ||
| SIGNS | 5,180 | 1,619 | 3,561 | |
| FURNITURE /COLLECT | 10,000 | 1,000 | 9,000 | |
| BUILDING IMPROVE | 12,337 | 1,212 | 11,125 | |
| BUILDING IMPROVE | 2,355 | 50 | 2,305 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 749 | 749 | 749 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS | 1,430 | 1,430 | ||
| SUPPLIES | 585 | 585 | ||
| BANK SERVICE CHARGE | 62 | 62 | ||
| MISCELLANEOUS | 57 | 57 | ||
| UTILITIES | 4,544 | 4,544 | ||
| INSURANCE | 3,096 | 3,096 | ||
| SECURITY | 525 | 525 | ||
| Rent and Royalty Expense | 6,384 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 1,190 | 1,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 995 | 995 | ||
| INCOME TAXES | 130 | 130 | ||
| FOREIGN TAXES | 5 | 5 |