| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Caron & Caron LLC Tax prep/acctg | 13,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2010-08-30 | 1,851 | 725 | 200DB | 5.00 | 133 | |||
| Computer | 2014-07-01 | 758 | 200DB | 5.00 | 76 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Merrill Lynch Statement #219-04171 attached | 55,217 | 55,379 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Merrill Lynch Statement #219-04171 attached | 147,528 | 156,795 |
| See Merrill Lynch Statement #219-04172 attached | 836,571 | 1,095,402 |
| See Merrill Lynch Statement #219-02064 attached | 270,663 | 267,771 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| computer equipment | 2,609 | 2,239 | 370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Mineral Interest | 750 | 750 | |
| Investment in Park Center, LLC | 1,097,973 | 1,350,000 | |
| Investment in West Virginia Land | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bruce Spizer legal | 225 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest receivable | 1,888 | 1,100 | 1,100 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 3,286 | |
| Stock timing adjustment | 1,307 | ||
| Accrued interest receivable | 1,888 | 1,100 | 1,100 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 3,286 | |
| Stock timing adjustment | 1,307 | ||
| Accrued interest receivable | 1,888 | 1,100 | 1,100 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 3,286 | |
| Stock timing adjustment | 1,307 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest receivable | 1,888 | 1,100 | 1,100 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 3,286 | |
| Stock timing adjustment | 1,307 | ||
| Accrued interest receivable | 1,888 | 1,100 | 1,100 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 3,286 | |
| Stock timing adjustment | 1,307 | ||
| Accrued interest receivable | 1,888 | 1,100 | 1,100 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 3,286 | |
| Stock timing adjustment | 1,307 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest receivable | 1,888 | 1,100 | 1,100 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 3,286 | |
| Stock timing adjustment | 1,307 | ||
| Accrued interest receivable | 1,888 | 1,100 | 1,100 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 3,286 | |
| Stock timing adjustment | 1,307 | ||
| Accrued interest receivable | 1,888 | 1,100 | 1,100 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 3,286 | |
| Stock timing adjustment | 1,307 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 4,932 | 986 | 3,946 | |
| Payroll services | 1,427 | 285 | 1,142 | |
| Misc | 345 | 345 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Park Center LLC Form K-1 | 36,481 | 36,481 | |
| Class action settlement | 467 | 467 | |
| Sec 1231 loss Form K-1 | -21,491 | -21,491 | |
| Royalties Form K-1 | 11 | 11 | |
| Misc loss Form K-1 | -3,430 | -3,430 | |
| Wm Prtn LP Form K-1 | -177 | -177 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Certificate of membership | 1 | 1 |
| Tax payable | 1,055 | |
| Certificate of membership | 1 | 1 |
| Tax payable | 1,055 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Certificate of membership | 1 | 1 |
| Tax payable | 1,055 | |
| Certificate of membership | 1 | 1 |
| Tax payable | 1,055 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merrill Lynch investment management fees | 19,922 | 19,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign investment | 402 | 402 | ||
| Payroll | 4,719 | 944 | 3,775 | |
| Excise | 1,045 | 1,045 |