| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EUGENE F FERONTI, JR, CPA | 15,516 | 13,964 | 1,552 |
| Category | Amount |
|---|---|
| NONE |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMPUTER PROGRAM | 2000-08-04 | 237 | 237 | 3.0 | 237 | |||
| GUEST TRACKER SFTW | 2001-05-17 | 280 | 280 | 3.0 | 280 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KRAUSE FARM HOUSE | 1995-04-01 | 25,944 | 12,469 | M39 | 665 | ||||
| KNUTZEN WHT GUEST | 1995-04-01 | 10,361 | 4,987 | M39 | 266 | ||||
| KRAUSE FARM HOUSE | 1996-10-01 | 60,567 | 26,725 | M39 | 1,553 | ||||
| KNUTZEN WHT GUEST | 1996-10-01 | 32,500 | 14,335 | M39 | 833 | ||||
| POLE BARN | 1996-10-01 | 19,820 | 8,742 | M39 | 508 | ||||
| KRAUSE LOG BARN | 1996-10-01 | 30,442 | 13,440 | M39 | 781 | ||||
| KRAUSE LOG CABIN | 1996-10-01 | 26,612 | 11,736 | M39 | 682 | ||||
| STORAGE BUILDING | 2000-06-21 | 32,658 | 11,335 | M39 | 837 | ||||
| C C HANDYMAN | 1992-01-01 | 878 | L | ||||||
| WIRING | 1996-10-25 | 7,478 | 3,304 | M39 | 192 | ||||
| BLDG IMPROVEMENTS | 1998-02-08 | 200 | 79 | M39 | 5 | ||||
| ELECTRICAL IMPROV | 1998-05-15 | 1,290 | 516 | M39 | 33 | ||||
| ROOF-KRAUSE BARN | 1999-04-15 | 6,582 | 2,486 | M39 | 169 | ||||
| ROOF-KRAUSE CABIN | 1999-04-15 | 5,195 | 1,956 | M39 | 133 | ||||
| IMPR-HOGG/ERDMANN | 2001-01-01 | 3,439 | 1,144 | M39 | 88 | ||||
| IMPR-HOGG/ERDMANN | 2001-06-20 | 1,975 | 642 | M39 | 51 | ||||
| FURN & FIXTURES | 1983-01-01 | 9,218 | L | ||||||
| B&B WATER HEATER | 1995-10-13 | 377 | 377 | M7D | |||||
| HOT WATER HEATER | 1999-09-23 | 315 | 289 | DDB | 7 | ||||
| 6 ROCKING CHAIRS | 2001-04-26 | 534 | 534 | SL | 7 | ||||
| TREATED TABLE | 2001-08-07 | 235 | 235 | SL | 7 | ||||
| TRACTOR | 1993-07-27 | 6,500 | 6,500 | SL | 7 | ||||
| WHIRLPOOL DRYER | 1997-05-01 | 438 | 438 | SL | 7 | ||||
| LOT 11 KRAUSE FARM | 1983-01-01 | 4,622 | L | ||||||
| KRAUSE DRIVEWAY | 1994-01-01 | 2,040 | L | ||||||
| LOT 125 RUBERFELD | 1994-04-01 | 385 | L | ||||||
| FUCH'S PROPERTY | 1999-01-01 | 20,000 | L | ||||||
| LOT 25 RUBERFELD | 2001-01-01 | 2,380 | L | ||||||
| 2ND BREWERY-BLDG | 2001-01-01 | 83,700 | L | ||||||
| 2ND BREWERY-LAND | 2001-01-01 | 27,900 | L | ||||||
| FUCH'S PROPERTY | 1999-01-01 | 57,941 | 22,230 | SL | 39 | 1,486 | 1,486 | 1,486 | |
| 200 AMP METER LOOP | 1997-07-28 | 1,350 | 576 | SL | 39 | 35 | 35 | 35 | |
| RENOVATION-FUCH'S | 1999-06-30 | 7,091 | 2,647 | SL | 39 | 182 | 182 | 182 | |
| A/C-FUCH'S PROP | 1999-11-02 | 2,800 | 1,017 | SL | 39 | 72 | 72 | 72 | |
| TOILETS-ARTGALLERY | 2002-02-14 | 138 | 40 | M39 | 4 | ||||
| IMPROV-TEA ROOM | 2002-03-12 | 328 | 87 | M39 | 8 | ||||
| IMPROV-WINE SHOP | 2002-03-12 | 415 | 115 | M39 | 11 | ||||
| DISHWASHER-OLD ROS | 2002-01-25 | 400 | 400 | SL | 7 | ||||
| A/C UNIT-ADM BLDG | 2002-07-03 | 3,205 | 3,205 | SL | 7 | ||||
| IMPROV-ROSENBERG | 2002-08-01 | 1,300 | 342 | M39 | 33 | ||||
| IMPROV-BYBEE HOUSE | 2002-07-19 | 6,706 | 1,791 | M39 | 172 | ||||
| ROOF-KNUTZEN | 2002-05-20 | 4,790 | 1,296 | M39 | 123 | ||||
| IMPROV-BLOCK 8 | 2002-03-07 | 12,851 | 3,508 | M39 | 329 | ||||
| ROOF-BLOCK 8 | 2002-12-12 | 6,980 | 1,812 | M39 | 179 | ||||
| KITCHEN KNOBS | 2003-07-02 | 137 | 98 | M7 | |||||
| COMPUTER DESKS (2) | 2003-08-27 | 65 | 41 | M5 | |||||
| COMPUTER CHAIRS(2) | 2003-08-27 | 63 | 46 | M7 | |||||
| A/C UNIT-HOGG | 2003-05-29 | 6,279 | 4,513 | M7 | |||||
| A/C UNIT-OLD STONE | 2003-05-29 | 4,780 | 3,435 | M7 | |||||
| 2 COMPUTER SYSTEMS | 2003-07-30 | 2,320 | 1,494 | M5 | |||||
| DSL EQUIPMENT | 2003-07-30 | 257 | 167 | M5 | |||||
| A/C UNIT-OLD STONE | 2003-08-11 | 2,074 | 1,490 | M7 | |||||
| HEAT PUMP-KNUTZEN | 2003-08-11 | 2,190 | 1,575 | M7 | |||||
| FAX/COPIER | 2003-08-27 | 50 | 33 | M5 | |||||
| IMPROV-BYBEE FARM | 2003-08-27 | 2,410 | 570 | M39 | 62 | ||||
| A/C UNIT-BYBEE FRM | 2004-06-17 | 8,970 | 7,230 | M7 | |||||
| REFRIGERATOR-GUEST | 2004-05-06 | 118 | 96 | M7 | |||||
| DRYER-GUEST HOUSE | 2004-05-25 | 340 | 272 | M7 | |||||
| PH DIGGER-GUEST | 2004-11-10 | 35 | 27 | M7 | |||||
| A/C UNIT-LOG CABIN | 2004-10-10 | 124 | 100 | M7 | |||||
| A/C UNIT-OLD STONE | 2004-08-19 | 5,250 | 4,232 | M7 | |||||
| IMPROV-BYBEE FARM | 2004-06-30 | 18,420 | 4,140 | M39 | 472 | ||||
| IMPROV-HOGG ATTIC | 2004-03-09 | 864 | 196 | M39 | 22 | ||||
| IMPROV-KNUTZEN HSE | 2004-04-22 | 647 | 150 | M39 | 17 | ||||
| IMPROV-LOG CABIN | 2004-02-16 | 433 | 99 | M39 | 11 | ||||
| FURN-BYBEE FARM | 2004-03-03 | 202 | 162 | M7 | |||||
| BR FIXT-BYBEE FARM | 2004-05-25 | 754 | 607 | M7 | |||||
| FIXT-GUEST HOUSE | 2004-03-03 | 365 | 296 | M7 | |||||
| FIXT-HOGG ATTIC | 2004-03-03 | 350 | 282 | M7 | |||||
| FIXT-KNUTZEN HOUSE | 2004-05-25 | 762 | 613 | M7 | |||||
| B&B BEDDING | 2004-05-25 | 5,477 | 4,415 | M7 | |||||
| B&B FURNITURE | 2004-05-25 | 361 | 290 | M7 | |||||
| FUCHS | 2005-06-15 | 1,650 | 359 | M39 | 42 | ||||
| GAS STATION | 2005-06-15 | 107 | 25 | M39 | 3 | ||||
| KNUTZEN | 2005-06-15 | 33,191 | 7,270 | M39 | 851 | ||||
| HOGG HOUSE | 2005-06-15 | 4,455 | 974 | M39 | 114 | ||||
| LUMBER BARN | 2005-06-15 | 5,000 | 1,094 | M39 | 128 | ||||
| OFFICE HENKEL | 2005-06-15 | 4,759 | 1,042 | M39 | 122 | ||||
| CORNER BLDG HENKEL | 2005-06-15 | 4,759 | 1,042 | M39 | 122 | ||||
| OTHER 2005 | 2005-06-15 | 3,190 | 700 | M39 | 82 | ||||
| IMPROV-ART GALLERY | 2006-05-19 | 19,620 | 3,836 | M39 | 503 | ||||
| IMPROV-BYBEE SQUAR | 2006-09-25 | 67,843 | 12,681 | M39 | 1,739 | ||||
| IMPROV-CELLAR | 2006-09-07 | 4,554 | 853 | M39 | 117 | ||||
| IMPROV-CORNER BLDG | 2006-12-08 | 5,384 | 972 | M39 | 138 | ||||
| BYBEESQ BLK8 DECK | 2006-04-12 | 26,001 | 5,142 | M39 | 667 | ||||
| IMPROV-FUCHS | 2006-11-09 | 15,952 | 2,914 | M39 | 409 | ||||
| IMPROV-HOGG HOUSE | 2006-09-21 | 37,372 | 6,986 | M39 | 958 | ||||
| IMPROV-KNUTZEN GAR | 2006-03-10 | 7,191 | 1,434 | M39 | 184 | ||||
| IMPROV-KNUTZEN HSE | 2006-12-05 | 12,723 | 2,296 | M39 | 326 | ||||
| HSE FRM LA GRANGE | 2006-04-21 | 6,500 | 1,287 | M39 | 167 | ||||
| IMPROV-OFFICE BLDG | 2006-12-05 | 10,978 | 1,979 | M39 | 281 | ||||
| IMP-STONE BREWERY | 2006-09-15 | 8,306 | 1,553 | M39 | 213 | ||||
| IMPROV-POLE BARN | 2006-01-11 | 150 | 32 | M39 | 4 | ||||
| IMPR-ROSENBERG BLD | 2006-07-06 | 7,630 | 1,462 | M39 | 196 | ||||
| IMPROV-TEA ROOM | 2006-04-12 | 11,358 | 2,244 | M39 | 291 | ||||
| IMPROV-WINE SHOP | 2006-12-08 | 138 | 28 | M39 | 4 | ||||
| 2006 A/C | 2006-01-20 | 4,315 | 4,315 | M7D | |||||
| HP PRINTER | 2006-03-01 | 150 | 149 | M7 | |||||
| A/C ART GALLERY | 2006-03-20 | 4,800 | 959 | M39 | 123 | ||||
| A/C CORNER BLDG | 2006-03-20 | 988 | 195 | M39 | 25 | ||||
| A/C KNUTZEN GARAGE | 2006-03-20 | 1,090 | 218 | M39 | 28 | ||||
| A/C TEA ROOM | 2006-06-02 | 7,210 | 1,395 | M39 | 185 | ||||
| DIGITAL CAMERA | 2006-04-26 | 130 | 130 | M7 | |||||
| A/C BARBER SHOP | 2006-05-25 | 170 | 31 | M39 | 4 | ||||
| PROPANE TANK FUCHS | 2006-07-28 | 365 | 67 | M39 | 9 | ||||
| A/C HOGG ATTIC | 2006-09-22 | 225 | 44 | M39 | 6 | ||||
| IMPROV-BLOCK 8 | 2007-03-12 | 1,600 | 279 | M39 | 41 | ||||
| IMPROV-BYBEE FARM | 2007-10-14 | 2,205 | 354 | M39 | 57 | ||||
| IMPROV-BYBEE KRAUS | 2007-08-04 | 578 | 96 | M39 | 15 | ||||
| IMPROV-BYBEE SQ | 2007-06-15 | 2,134 | 360 | M39 | 55 | ||||
| IMPROV-DECK BLOCK8 | 2007-06-15 | 180 | 33 | M39 | 5 | ||||
| IMPROV-HOGG | 2007-06-07 | 440 | 72 | M39 | 11 | ||||
| IMPROV-KNUTZEN HSE | 2007-08-14 | 1,200 | 198 | M39 | 31 | ||||
| IMPROV-LOG CABIN | 2007-06-23 | 149 | 26 | M39 | 4 | ||||
| BYBEE SIGN | 2007-01-18 | 38 | 37 | M7 | |||||
| BYBEE SQUARE SIGN | 2007-01-16 | 750 | 744 | M7 | 6 | ||||
| BYBEE FM DISHWSHER | 2007-08-16 | 325 | 307 | M7 | 18 | ||||
| BYBEE FRM-COMP SAV | 2007-10-12 | 171 | 158 | M7 | 13 | ||||
| KNUTZEN-AIR QU SYS | 2007-10-12 | 1,851 | 1,710 | M7 | 141 | ||||
| BYBEE FM SHOWER DR | 2007-10-18 | 454 | 420 | M7 | 34 | ||||
| IMPROV-BYBEE SQ | 2008-04-15 | 399 | 57 | M39 | 10 | ||||
| IMPROV-BLOCK 8 | 2008-04-10 | 1,647 | 240 | M39 | 42 | ||||
| IMPROV-OLD STONE B | 2008-05-27 | 8,680 | 1,254 | M39 | 223 | ||||
| IMPROV-WINE SHOP | 2008-12-10 | 17,232 | 2,228 | M39 | 442 | ||||
| IMPROV-LOG CABIN | 2008-12-30 | 9,545 | 1,235 | M39 | 245 | ||||
| IMPROV-BYBEE SQ | 2009-12-10 | 998 | 105 | M39 | 26 | ||||
| IMPROV-WINE SHOP | 2009-05-04 | 798 | 93 | M39 | 20 | ||||
| IMPROV-TEA ROOM | 2010-12-31 | 3,143 | 246 | M39 | 81 | ||||
| IMPROV-STONE CELLR | 2010-12-31 | 1,973 | 155 | M39 | 51 | ||||
| IMPROV-BYBEE SQ | 2010-12-31 | 7,419 | 578 | M39 | 190 | ||||
| INPROV-OLD ST & RO | 2010-12-31 | 3,967 | 310 | M39 | 102 | ||||
| F&F | 2010-12-31 | 402 | 320 | M5 | 44 | ||||
| EQUIP-ROSENBG | 2010-12-31 | 1,575 | 1,021 | M7 | 158 | ||||
| EQUIP-HOGG | 2010-12-31 | 783 | 508 | M7 | 79 | ||||
| EQUIP-PUMP | 2010-12-31 | 600 | 388 | M7 | 60 | ||||
| EQUIP-3 TON AIR | 2010-12-31 | 3,892 | 2,524 | M7 | 391 | ||||
| 2011-IMPROV BLOCK8 | 2011-12-31 | 1,216 | 63 | M39 | 31 | ||||
| 2011-EQUIP BYBEE S | 2011-12-31 | 756 | 384 | M7 | 106 | ||||
| 2011-IMPROV BYBEE | 2011-12-31 | 8,289 | 435 | M39 | 213 | ||||
| 2011-EQUIP CORNER | 2011-12-31 | 573 | 291 | M7 | 81 | ||||
| 2011-IMPROV CORNER | 2011-12-31 | 3,219 | 169 | M39 | 83 | ||||
| 2011-IMPROV BLOCK8 | 2011-12-31 | 3,600 | 188 | M39 | 92 | ||||
| 2011-DELL COMPUTER | 2011-12-31 | 796 | 523 | M5 | 109 | ||||
| 2011-EQUIP HOGG | 2011-12-31 | 10,076 | 5,119 | M7 | 1,417 | ||||
| 2011-IMPROV HOGG | 2011-12-31 | 7,446 | 390 | M39 | 191 | ||||
| 2011-IMPROV KNUTZN | 2011-12-31 | 5,816 | 304 | M39 | 149 | ||||
| 2011-IMPROV OFFICE | 2011-12-31 | 3,485 | 182 | M39 | 89 | ||||
| 2011-IMPROV ROSENB | 2011-12-31 | 4,544 | 239 | M39 | 117 | ||||
| 2011-IMPROV WINE S | 2011-12-31 | 4,099 | 214 | M39 | 105 | ||||
| 2012-IMPROV BYBEE | 2012-12-31 | 12,227 | 327 | M39 | 314 | ||||
| 2012-IMPROV CITY B | 2012-12-31 | 2,785 | 74 | M39 | 71 | ||||
| 2012-IMPROV CORNER | 2012-12-31 | 10,832 | 290 | M39 | 278 | ||||
| 2012- A/C CORNER | 2012-12-31 | 5,000 | 1,556 | M7 | 984 | ||||
| 2012-A/C KNUTZEN | 2012-12-31 | 6,775 | 2,109 | M7 | 1,333 | ||||
| 2012-IMPROV KNUTZN | 2012-12-31 | 120 | 3 | M39 | 3 | ||||
| 2012-IMPROV LOG CB | 2012-12-31 | 14,608 | 391 | M39 | 375 | ||||
| 2012-F&F SOFTWARE | 2012-12-31 | 189 | 131 | M3 | 38 | ||||
| 2012-A/C ROSENBERG | 2012-12-31 | 1,315 | 409 | M7 | 259 | ||||
| 2012-IMPROV OFFICE | 2012-12-31 | 157 | 4 | M39 | 4 | ||||
| 2013-EQUIP BYBEE S | 2013-09-16 | 1,110 | 159 | M7 | 272 | ||||
| 2013-IMPROV BYBEE | 2013-12-21 | 9,872 | 11 | M39 | 253 | ||||
| 2013-F&F BYBEE SQU | 2013-08-15 | 2,578 | 368 | M7 | 631 | ||||
| 2013-IMPROV HOGG | 2013-04-26 | 905 | 16 | M39 | 23 | ||||
| 2013-IMPROV BY FRM | 2013-03-01 | 9,694 | 197 | M39 | 249 | ||||
| 2013-IMPROV CTY BD | 2013-03-22 | 320 | 7 | M39 | 8 | ||||
| 2014-EQUIP BYBEE S | 2014-11-14 | 1,050 | M7 | 37 | |||||
| 2014-IMPROV BLOCK8 | 2014-06-30 | 10,987 | M39 | 153 | |||||
| 2014-IMPRV BYBEE F | 2014-06-30 | 5,714 | M39 | 79 | |||||
| 2014-IMPRV BYBEE S | 2014-06-30 | 24,008 | M39 | 334 | |||||
| 2014-IMPRV GALLERY | 2014-06-30 | 1,130 | M39 | 16 | |||||
| 2014-IMPROV HOGG | 2014-06-30 | 6,576 | M39 | 91 | |||||
| 2014-IMPROV KNUTZN | 2014-06-30 | 8,409 | M39 | 117 | |||||
| 2014-IMPRV CELLAR | 2014-06-30 | 2,319 | M39 | 32 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| KRAUSE FARM HOUSE | 25,944 | 13,134 | 12,810 | |
| KNUTZEN WHT GUEST | 10,361 | 5,253 | 5,108 | |
| KRAUSE FARM HOUSE | 60,567 | 28,278 | 32,289 | |
| KNUTZEN WHT GUEST | 32,500 | 15,168 | 17,332 | |
| POLE BARN | 19,820 | 9,250 | 10,570 | |
| KRAUSE LOG BARN | 30,442 | 14,221 | 16,221 | |
| KRAUSE LOG CABIN | 26,612 | 12,418 | 14,194 | |
| STORAGE BUILDING | 32,658 | 12,172 | 20,486 | |
| C C HANDYMAN | 878 | 878 | ||
| WIRING | 7,478 | 3,496 | 3,982 | |
| BLDG IMPROVEMENTS | 200 | 84 | 116 | |
| ELECTRICAL IMPROV | 1,290 | 549 | 741 | |
| ROOF-KRAUSE BARN | 6,582 | 2,655 | 3,927 | |
| ROOF-KRAUSE CABIN | 5,195 | 2,089 | 3,106 | |
| IMPR-HOGG/ERDMANN | 3,439 | 1,232 | 2,207 | |
| IMPR-HOGG/ERDMANN | 1,975 | 693 | 1,282 | |
| FURN & FIXTURES | 9,218 | 9,218 | ||
| B&B WATER HEATER | 377 | 377 | ||
| HOT WATER HEATER | 315 | 289 | 26 | |
| 6 ROCKING CHAIRS | 534 | 534 | ||
| TREATED TABLE | 235 | 235 | ||
| TRACTOR | 6,500 | 6,500 | ||
| WHIRLPOOL DRYER | 438 | 438 | ||
| COMPUTER PROGRAM | 237 | 237 | ||
| GUEST TRACKER SFTW | 280 | 280 | ||
| LOT 11 KRAUSE FARM | 4,622 | 4,622 | ||
| KRAUSE DRIVEWAY | 2,040 | 2,040 | ||
| LOT 125 RUBERFELD | 385 | 385 | ||
| FUCH'S PROPERTY | 20,000 | 20,000 | ||
| LOT 25 RUBERFELD | 2,380 | 2,380 | ||
| 2ND BREWERY-BLDG | 83,700 | 83,700 | ||
| 2ND BREWERY-LAND | 27,900 | 27,900 | ||
| FUCH'S PROPERTY | 57,941 | 23,716 | 34,225 | |
| 200 AMP METER LOOP | 1,350 | 611 | 739 | |
| RENOVATION-FUCH'S | 7,091 | 2,829 | 4,262 | |
| A/C-FUCH'S PROP | 2,800 | 1,089 | 1,711 | |
| TOILETS-ARTGALLERY | 138 | 44 | 94 | |
| IMPROV-TEA ROOM | 328 | 95 | 233 | |
| IMPROV-WINE SHOP | 415 | 126 | 289 | |
| DISHWASHER-OLD ROS | 400 | 400 | ||
| A/C UNIT-ADM BLDG | 3,205 | 3,205 | ||
| IMPROV-ROSENBERG | 1,300 | 375 | 925 | |
| IMPROV-BYBEE HOUSE | 6,706 | 1,963 | 4,743 | |
| ROOF-KNUTZEN | 4,790 | 1,419 | 3,371 | |
| IMPROV-BLOCK 8 | 12,851 | 3,837 | 9,014 | |
| ROOF-BLOCK 8 | 6,980 | 1,991 | 4,989 | |
| KITCHEN KNOBS | 137 | 98 | 39 | |
| COMPUTER DESKS (2) | 65 | 41 | 24 | |
| COMPUTER CHAIRS(2) | 63 | 46 | 17 | |
| A/C UNIT-HOGG | 6,279 | 4,513 | 1,766 | |
| A/C UNIT-OLD STONE | 4,780 | 3,435 | 1,345 | |
| 2 COMPUTER SYSTEMS | 2,320 | 1,494 | 826 | |
| DSL EQUIPMENT | 257 | 167 | 90 | |
| A/C UNIT-OLD STONE | 2,074 | 1,490 | 584 | |
| HEAT PUMP-KNUTZEN | 2,190 | 1,575 | 615 | |
| FAX/COPIER | 50 | 33 | 17 | |
| IMPROV-BYBEE FARM | 2,410 | 632 | 1,778 | |
| A/C UNIT-BYBEE FRM | 8,970 | 7,230 | 1,740 | |
| REFRIGERATOR-GUEST | 118 | 96 | 22 | |
| DRYER-GUEST HOUSE | 340 | 272 | 68 | |
| PH DIGGER-GUEST | 35 | 27 | 8 | |
| A/C UNIT-LOG CABIN | 124 | 100 | 24 | |
| A/C UNIT-OLD STONE | 5,250 | 4,232 | 1,018 | |
| IMPROV-BYBEE FARM | 18,420 | 4,612 | 13,808 | |
| IMPROV-HOGG ATTIC | 864 | 218 | 646 | |
| IMPROV-KNUTZEN HSE | 647 | 167 | 480 | |
| IMPROV-LOG CABIN | 433 | 110 | 323 | |
| FURN-BYBEE FARM | 202 | 162 | 40 | |
| BR FIXT-BYBEE FARM | 754 | 607 | 147 | |
| FIXT-GUEST HOUSE | 365 | 296 | 69 | |
| FIXT-HOGG ATTIC | 350 | 282 | 68 | |
| FIXT-KNUTZEN HOUSE | 762 | 613 | 149 | |
| B&B BEDDING | 5,477 | 4,415 | 1,062 | |
| B&B FURNITURE | 361 | 290 | 71 | |
| FUCHS | 1,650 | 401 | 1,249 | |
| GAS STATION | 107 | 28 | 79 | |
| KNUTZEN | 33,191 | 8,121 | 25,070 | |
| HOGG HOUSE | 4,455 | 1,088 | 3,367 | |
| LUMBER BARN | 5,000 | 1,222 | 3,778 | |
| OFFICE HENKEL | 4,759 | 1,164 | 3,595 | |
| CORNER BLDG HENKEL | 4,759 | 1,164 | 3,595 | |
| OTHER 2005 | 3,190 | 782 | 2,408 | |
| IMPROV-ART GALLERY | 19,620 | 4,339 | 15,281 | |
| IMPROV-BYBEE SQUAR | 67,843 | 14,420 | 53,423 | |
| IMPROV-CELLAR | 4,554 | 970 | 3,584 | |
| IMPROV-CORNER BLDG | 5,384 | 1,110 | 4,274 | |
| BYBEESQ BLK8 DECK | 26,001 | 5,809 | 20,192 | |
| IMPROV-FUCHS | 15,952 | 3,323 | 12,629 | |
| IMPROV-HOGG HOUSE | 37,372 | 7,944 | 29,428 | |
| IMPROV-KNUTZEN GAR | 7,191 | 1,618 | 5,573 | |
| IMPROV-KNUTZEN HSE | 12,723 | 2,622 | 10,101 | |
| HSE FRM LA GRANGE | 6,500 | 1,454 | 5,046 | |
| IMPROV-OFFICE BLDG | 10,978 | 2,260 | 8,718 | |
| IMP-STONE BREWERY | 8,306 | 1,766 | 6,540 | |
| IMPROV-POLE BARN | 150 | 36 | 114 | |
| IMPR-ROSENBERG BLD | 7,630 | 1,658 | 5,972 | |
| IMPROV-TEA ROOM | 11,358 | 2,535 | 8,823 | |
| IMPROV-WINE SHOP | 138 | 32 | 106 | |
| 2006 A/C | 4,315 | 4,315 | ||
| HP PRINTER | 150 | 149 | 1 | |
| A/C ART GALLERY | 4,800 | 1,082 | 3,718 | |
| A/C CORNER BLDG | 988 | 220 | 768 | |
| A/C KNUTZEN GARAGE | 1,090 | 246 | 844 | |
| A/C TEA ROOM | 7,210 | 1,580 | 5,630 | |
| DIGITAL CAMERA | 130 | 130 | ||
| A/C BARBER SHOP | 170 | 35 | 135 | |
| PROPANE TANK FUCHS | 365 | 76 | 289 | |
| A/C HOGG ATTIC | 225 | 50 | 175 | |
| IMPROV-BLOCK 8 | 1,600 | 320 | 1,280 | |
| IMPROV-BYBEE FARM | 2,205 | 411 | 1,794 | |
| IMPROV-BYBEE KRAUS | 578 | 111 | 467 | |
| IMPROV-BYBEE SQ | 2,134 | 415 | 1,719 | |
| IMPROV-DECK BLOCK8 | 180 | 38 | 142 | |
| IMPROV-HOGG | 440 | 83 | 357 | |
| IMPROV-KNUTZEN HSE | 1,200 | 229 | 971 | |
| IMPROV-LOG CABIN | 149 | 30 | 119 | |
| BYBEE SIGN | 38 | 37 | 1 | |
| BYBEE SQUARE SIGN | 750 | 750 | ||
| BYBEE FM DISHWSHER | 325 | 325 | ||
| BYBEE FRM-COMP SAV | 171 | 171 | ||
| KNUTZEN-AIR QU SYS | 1,851 | 1,851 | ||
| BYBEE FM SHOWER DR | 454 | 454 | ||
| IMPROV-BYBEE SQ | 399 | 67 | 332 | |
| IMPROV-BLOCK 8 | 1,647 | 282 | 1,365 | |
| IMPROV-OLD STONE B | 8,680 | 1,477 | 7,203 | |
| IMPROV-WINE SHOP | 17,232 | 2,670 | 14,562 | |
| IMPROV-LOG CABIN | 9,545 | 1,480 | 8,065 | |
| IMPROV-BYBEE SQ | 998 | 131 | 867 | |
| IMPROV-WINE SHOP | 798 | 113 | 685 | |
| IMPROV-TEA ROOM | 3,143 | 327 | 2,816 | |
| IMPROV-STONE CELLR | 1,973 | 206 | 1,767 | |
| IMPROV-BYBEE SQ | 7,419 | 768 | 6,651 | |
| INPROV-OLD ST & RO | 3,967 | 412 | 3,555 | |
| F&F | 402 | 364 | 38 | |
| EQUIP-ROSENBG | 1,575 | 1,179 | 396 | |
| EQUIP-HOGG | 783 | 587 | 196 | |
| EQUIP-PUMP | 600 | 448 | 152 | |
| EQUIP-3 TON AIR | 3,892 | 2,915 | 977 | |
| 2011-IMPROV BLOCK8 | 1,216 | 94 | 1,122 | |
| 2011-EQUIP BYBEE S | 756 | 490 | 266 | |
| 2011-IMPROV BYBEE | 8,289 | 648 | 7,641 | |
| 2011-EQUIP CORNER | 573 | 372 | 201 | |
| 2011-IMPROV CORNER | 3,219 | 252 | 2,967 | |
| 2011-IMPROV BLOCK8 | 3,600 | 280 | 3,320 | |
| 2011-DELL COMPUTER | 796 | 632 | 164 | |
| 2011-EQUIP HOGG | 10,076 | 6,536 | 3,540 | |
| 2011-IMPROV HOGG | 7,446 | 581 | 6,865 | |
| 2011-IMPROV KNUTZN | 5,816 | 453 | 5,363 | |
| 2011-IMPROV OFFICE | 3,485 | 271 | 3,214 | |
| 2011-IMPROV ROSENB | 4,544 | 356 | 4,188 | |
| 2011-IMPROV WINE S | 4,099 | 319 | 3,780 | |
| 2012-IMPROV BYBEE | 12,227 | 641 | 11,586 | |
| 2012-IMPROV CITY B | 2,785 | 145 | 2,640 | |
| 2012-IMPROV CORNER | 10,832 | 568 | 10,264 | |
| 2012- A/C CORNER | 5,000 | 2,540 | 2,460 | |
| 2012-A/C KNUTZEN | 6,775 | 3,442 | 3,333 | |
| 2012-IMPROV KNUTZN | 120 | 6 | 114 | |
| 2012-IMPROV LOG CB | 14,608 | 766 | 13,842 | |
| 2012-F&F SOFTWARE | 189 | 169 | 20 | |
| 2012-A/C ROSENBERG | 1,315 | 668 | 647 | |
| 2012-IMPROV OFFICE | 157 | 8 | 149 | |
| 2013-EQUIP BYBEE S | 1,110 | 431 | 679 | |
| 2013-IMPROV BYBEE | 9,872 | 264 | 9,608 | |
| 2013-F&F BYBEE SQU | 2,578 | 999 | 1,579 | |
| 2013-IMPROV HOGG | 905 | 39 | 866 | |
| 2013-IMPROV BY FRM | 9,694 | 446 | 9,248 | |
| 2013-IMPROV CTY BD | 320 | 15 | 305 | |
| 2014-EQUIP BYBEE S2 | 1,050 | 37 | 1,013 | |
| 2014-IMPROV BLOCK8 | 10,987 | 153 | 10,834 | |
| 2014-IMPRV BYBEE F | 5,714 | 79 | 5,635 | |
| 2014-IMPRV BYBEE S | 24,008 | 334 | 23,674 | |
| 2014-IMPRV GALLERY | 1,130 | 16 | 1,114 | |
| 2014-IMPROV HOGG | 6,576 | 91 | 6,485 | |
| 2014-IMPROV KNUTZN | 8,409 | 117 | 8,292 | |
| 2014-IMPRV CELLAR | 2,319 | 32 | 2,287 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BUILDING RESTORATION SUPPLIES | 9,851 | 9,851 | 9,851 |
| DEPOSITS | 100 | 100 | 100 |
| MINERAL INTERESTS | 154,500 | 154,500 | 154,500 |
| NET INTANGIBLE ASSETS | 245 | 245 | 245 |
| ROUNDING |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 10,513 | 10,513 | ||
| BANK & CREDIT CARD CHARGES | 12,691 | 12,691 | ||
| CONTRACT LABOR | 13,008 | 13,008 | ||
| UTILITIES | 2,334 | 2,334 | ||
| OFFICE EXPENSES | 471 | 471 | ||
| SPECIAL EVENT EXPENSES | 9,254 | 9,254 | ||
| BLOCK 8 | 67,099 | 67,099 | ||
| CITY BUILDING EXPENSE | 800 | 800 | ||
| BUSINESS PROMOTION | 3,500 | 3,500 | ||
| RENTAL EXPENSE | 960 | 960 | ||
| DOLLAR ROUNDING | ||||
| Rent and Royalty Expense | 12,074 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 557 | 557 | |
| ANTIQUE WEEK | 150 | 150 | |
| DOLLAR ROUNDING | 1 | 1 | |
| Royalty Income | 48,226 | 48,226 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 94 | 94 |
| RENTAL DEPOSITS PAYABLE | 9,844 | 11,744 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 240,000 | 12,900 | 2011-10 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL SERV | 60,000 | 54,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY |