| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 18,844 | 10,744 | 8,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNISHINGS | 2005-06-01 | 3,012 | 3,012 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2005-04-01 | 250 | 250 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2005-07-01 | 1,263 | 1,263 | 200DB | 5.0000 | ||||
| TABLE | 2008-03-15 | 500 | 471 | 200DB | 7.0000 | 19 | |||
| FURNISHINGS | 2008-05-13 | 1,369 | 1,281 | 200DB | 7.0000 | 59 | |||
| FURNISHINGS | 2008-09-07 | 122 | 113 | 200DB | 7.0000 | 6 | |||
| SILK FLOWERS | 2008-12-11 | 494 | 457 | 200DB | 7.0000 | 25 | |||
| BUILDING IMPROVEMENTS | 2008-05-27 | 3,720 | 537 | S/L | 39.0000 | 95 | |||
| IMPROVEMENTS | 2008-09-07 | 288 | 39 | S/L | 39.0000 | 7 | |||
| IMPROVEMENTS | 2008-11-01 | 6,705 | 881 | S/L | 39.0000 | 172 | |||
| CAPITALIZED PROFESSIONAL FEES | 2006-12-31 | 36,905 | |||||||
| PAVING | 2006-04-18 | 19,300 | 10,753 | 150DB | 15.0000 | 1,139 | |||
| STONRBRIDGE INVESTMENTS | 2008-03-05 | 3,188 | |||||||
| WASHER | 2006-02-15 | 412 | 412 | 200DB | 5.0000 | ||||
| WASHER - LODGE | 2006-04-18 | 468 | 468 | 200DB | 5.0000 | ||||
| FURNITURE | 2006-04-14 | 4,002 | 4,002 | 200DB | 7.0000 | ||||
| RESTORATION SCIENCE - WETLANDS STUDY | 2008-07-13 | 1,254 | |||||||
| KAWASAKI MULE | 2007-11-26 | 12,469 | 11,516 | 200DB | 7.0000 | 953 | |||
| CAPITALIZED PROFESSIONAL FEES | 2007-12-31 | 71,362 | |||||||
| PERMIT | 2008-03-05 | 160 | |||||||
| ANDERSON ENGINEERING | 2008-03-03 | 10,500 | |||||||
| SCANNER | 2006-01-22 | 175 | 175 | 200DB | 5.0000 | ||||
| FURNITURE | 2010-12-23 | 770 | 770 | 200DB | 5.0000 | ||||
| FURNITURE | 2011-01-01 | 911 | 911 | 200DB | 5.0000 | ||||
| FURNISHINGS | 2011-01-06 | 849 | 849 | 200DB | 5.0000 | ||||
| FURNITURE | 2011-11-05 | 135 | 135 | 200DB | 5.0000 | ||||
| WINDOW TREATMENTS | 2012-03-03 | 1,500 | 1,140 | 200DB | 5.0000 | 144 | |||
| WINDOW TREATMENTS | 2012-04-04 | 208 | 158 | 200DB | 5.0000 | 20 | |||
| LODGE UPGRADES | 2013-10-16 | 20,414 | 155 | S/L | 27.5000 | 742 | |||
| DRAPERIES - UPPER LEVEL | 2013-11-06 | 3,780 | 1,985 | 200DB | 5.0000 | 718 | |||
| REMODEL - UPSTAIRS BATHROOM | 2013-09-29 | 4,188 | 44 | S/L | 27.5000 | 153 | |||
| MATTRESS | 2014-06-19 | 524 | 200DB | 5.0000 | 314 | ||||
| PRINTER/SCANNER | 2014-02-11 | 400 | 200DB | 5.0000 | 240 | ||||
| DESK | 2014-05-22 | 500 | 200DB | 7.0000 | 286 | ||||
| IPAD | 2014-05-28 | 500 | 200DB | 5.0000 | 300 | ||||
| COMPUTER | 2014-09-25 | 1,999 | 200DB | 5.0000 | 1,199 | ||||
| BED | 2014-12-22 | 1,162 | 200DB | 5.0000 | 697 | ||||
| KIRBY | 2014-06-18 | 625 | 200DB | 5.0000 | 375 | ||||
| REPAIR | 2014-11-19 | 800 | 200DB | 7.0000 | 457 | ||||
| BUILDING REPAIRS | 2014-10-11 | 1,712 | S/L | 27.5000 | 13 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES CORE S & P | 2009-12 | PURCHASE | 2014-06 | 17,928 | 8,808 | 9,120 | ||||
| ISHARES TR TIPS | 2009-12 | PURCHASE | 2014-06 | 54,114 | 48,971 | 5,143 | ||||
| SPDR BARCLAYS ETF | 2009-12 | PURCHASE | 2014-06 | 40,313 | 39,079 | 1,234 | ||||
| VANGUARD BOND INDEX | 2009-12 | PURCHASE | 2014-12 | 4,219 | 4,064 | 155 | ||||
| VANGUARD REIT | 2009-12 | PURCHASE | 2014-12 | 22,334 | 12,025 | 10,309 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB STOCK INVESTMENTS | 1,543,865 | 1,543,865 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 95,525 | 49,911 | 45,614 | |
| CAPITALIZED PROFESSIONAL FEES | 123,369 | 123,369 | 3,824,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 2,661 | 2,661 | 2,661 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSE | 1,165 | 1,165 | ||
| BANK FEES | 322 | 175 | 147 | |
| INVESTMENT FEES-CHARLES SCHWA | 11,243 | 11,243 | ||
| BUILDING REPAIR & MAINTENANCE | 3,700 | 3,700 | ||
| DUES & SUBSCRIPTIONS | 435 | 435 | ||
| EQUIPMENT REPAIR & MAINTENANC | 599 | 599 | ||
| INSURANCE | 6,799 | 1,393 | 5,406 | |
| INTERNET , TELEPHONE, FAX | 1,363 | 1,363 | ||
| JANITORIAL | 2,770 | 2,770 | ||
| LANDSCAPING | 13,018 | 13,018 | ||
| MEALS | 3,626 | 3,626 | ||
| OFFICE EXPENSE | 812 | 812 | ||
| POSTAGE | 577 | 577 | ||
| STORAGE RENTAL | 1,233 | 1,233 | ||
| UTILITIES | 16,088 | 16,088 | ||
| SUPPLIES | 5,839 | 5,839 | ||
| MISCELLANEOUS | 500 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 300 | ||
| MAINTENANCE FEES RECEIVED | 29,480 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 9,714 | 9,214 | 500 | |
| FOREIGN TAXES PAID-CHARLES SCHWA | 643 | 643 | ||
| LICENSES & PERMITS | 130 | 100 | 30 |