| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,288 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS & IMPROVEM | 2001-08-29 | 250,000 | 77,083 | S/L | 40.0000 | 6,250 | |||
| BUILDING-DUTTON PROP | 2005-08-24 | 64,401 | 21,467 | S/L | 25.0000 | 2,576 | |||
| BUILDING - RESTROOMS | 2008-11-13 | 71,672 | 14,813 | S/L | 25.0000 | 2,867 | |||
| EQUIPMENT | 2005-04-15 | 12,403 | 10,851 | S/L | 10.0000 | 1,240 | |||
| LAND | 2001-08-29 | 200,000 | |||||||
| LAND IMPROVEMENTS | 2001-08-29 | 52,065 | 25,689 | S/L | 25.0000 | 2,083 | |||
| LAND | 2003-10-23 | 40,560 | |||||||
| POLE REMOVAL | 2005-07-05 | 32,680 | |||||||
| ROHR EXCAVATION | 2005-09-27 | 8,800 | |||||||
| MELICK CONSTRUCTION- | 2005-12-19 | 24,962 | |||||||
| SITE WORK - LAND IMP | 2005-12-15 | 95,887 | |||||||
| LAND-DUTTON PROPERTY | 2005-08-24 | 25,000 | |||||||
| PARKINGDRIVES | 2007-07-01 | 17,925 | 4,661 | S/L | 25.0000 | 717 | |||
| SIGN | 2008-06-27 | 3,235 | 1,187 | S/L | 15.0000 | 216 | |||
| THEATER IN THE RAVIN | 2008-10-09 | 51,889 | |||||||
| ROSE GARDEN | 2008-11-21 | 51,443 | |||||||
| PARKING DRIVES | 2008-08-29 | 7,160 | 1,526 | S/L | 25.0000 | 286 | |||
| LAND IMPROVEMENTS | 2008-10-07 | 10,905 | |||||||
| LAND IMP- OPEN THE G | 2008-08-17 | 13,466 | |||||||
| INSTALL FENCE & GATE | 2009-06-01 | 2,380 | 1,091 | S/L | 10.0000 | 238 | |||
| SIGNAGE - ENTRANCE | 2009-06-01 | 170 | 78 | S/L | 10.0000 | 17 | |||
| REST ROOM - ADD'L CO | 2009-06-01 | 209 | 96 | S/L | 10.0000 | 21 | |||
| ROSE GARDEN | 2009-06-01 | 6,265 | 2,872 | S/L | 10.0000 | 627 | |||
| 2010 PROPERTY IMPROV | 2010-06-01 | 16,647 | 5,965 | S/L | 10.0000 | 1,665 | |||
| WHEELCHAIR ACCESS | 2011-04-22 | 3,790 | 1,042 | S/L | 10.0000 | 379 | |||
| CHILDRENS GARDEN | 2011-08-12 | 35,898 | 8,676 | S/L | 10.0000 | 3,589 | |||
| GAZEBO | 2011-12-13 | 13,731 | 2,860 | S/L | 10.0000 | 1,373 | |||
| GAZEBO - 2012 EXPEND | 2012-06-15 | 11,634 | 1,842 | S/L | 10.0000 | 1,163 | |||
| CHILDRENS GARDEN RAILING | 2012-06-15 | 2,240 | 355 | S/L | 10.0000 | 224 | |||
| BRIDGE - CHILDRENS AREA | 2013-05-14 | 5,670 | 378 | S/L | 10.0000 | 567 | |||
| GOLF CART | 2013-05-23 | 1,900 | 158 | S/L | 7.0000 | 272 | |||
| DELL COMPUTER | 2013-06-20 | 803 | 134 | S/L | 3.0000 | 268 | |||
| CEDAR OUTDOOR FURNITURE | 2013-04-19 | 614 | 41 | S/L | 10.0000 | 61 | |||
| CHILDRENS TOWER- CRAFTSMAN AT LARGE | 2014-08-25 | 20,999 | S/L | 10.0000 | 700 | ||||
| SECURITY SYSTEM | 2014-11-04 | 1,874 | S/L | 10.0000 | 31 | ||||
| FURNACE - BEST HEATING & AIR | 2014-12-15 | 2,639 | S/L | 15.0000 | 15 | ||||
| EXMARK LAZER MOWER | 2014-04-17 | 8,244 | S/L | 10.0000 | 550 | ||||
| TRAILER | 2014-12-16 | 600 | S/L | 10.0000 | |||||
| USH MOWER 21" | 2014-12-16 | 126 | S/L | 5.0000 | |||||
| 2014 F & F ADDITIONS | 2014-12-15 | 738 | S/L | 10.0000 | 6 | ||||
| LAND - 584 CHESTNUT ST | 2014-07-03 | 16,368 | |||||||
| BUILDING - 584 CHESTNUT ST | 2014-07-03 | 63,632 | S/L | 27.5000 | 1,157 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 300 SH OHIO HERITAGE BANK | 2014-04 | DONATION | 2014-04 | 32,069 | 31,950 | 119 | ||||
| 400 SH OHIO HERITAGE BANK | 2014-06 | DONATION | 2014-06 | 42,959 | 43,000 | -41 | ||||
| DONATION | ||||||||||
| 180 SH CONOCO PHILLIPS | 2014-01 | DONATION | 2014-01 | 12,537 | 12,640 | -103 | ||||
| 50 SH JOHNSON & JOHNSON | 2014-03 | DONATION | 2014-03 | 4,648 | 4,680 | -32 | ||||
| 50 SH MCDONALDS CORP | 2014-03 | DONATION | 2014-03 | 4,862 | 4,897 | -35 | ||||
| 50 SH PEPSICO INC | 2014-03 | DONATION | 2014-03 | 4,071 | 4,109 | -38 | ||||
| 50 SH STRYKER CORP | 2014-03 | DONATION | 2014-03 | 4,062 | 4,084 | -22 | ||||
| 50 SH EXXONMOBIL CORP | 2014-03 | DONATION | 2014-03 | 4,701 | 4,698 | 3 | ||||
| 300 SH GENERAL ELEC CORP | 2014-09 | DONATION | 2014-09 | 7,755 | 7,785 | -30 | ||||
| 100 SH MCDONALDS CORP | 2014-09 | DONATION | 2014-09 | 9,186 | 9,296 | -110 | ||||
| 309 SH TOOTSIE ROLL IND | 2014-09 | PURCHASE | 2014-09 | 8,560 | 8,633 | -73 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 679,664 | 212,274 | 467,390 | 697,362 | |
| 571,960 | 571,960 | 571,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 380 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 720 | |||
| BANK SERVICE CHARGES | 137 | |||
| EVENT EXPENSES | 16,039 | |||
| GROUNDS EXPENSE | 4,945 | |||
| HORTICULTURAL SUPPLIES | 4,110 | |||
| INSURANCE | 4,003 | |||
| LICENSE & DUES | 397 | |||
| REPAIRS & MAINTENANCE | 10,900 | |||
| SUPPLIES | 1,728 | |||
| TREES & SHRUB PLANTINGS | 2,017 | |||
| UTILITIES | 11,011 | |||
| VOLUNTEER PROGRAM | 62 | |||
| REAL ESTATE TAXES | -1,182 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 12,048 | 12,048 |