| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,433 | 1,717 | 0 | 1,716 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2011-03-18 | 90,000 | 5,962 | SL | 39.000000000000 | 2,308 | 0 | 2,308 | |
| ROOF | 2012-05-14 | 250,836 | 10,720 | SL | 39.000000000000 | 6,432 | 0 | 6,432 | |
| HVAC | 2012-05-14 | 57,336 | 2,450 | SL | 39.000000000000 | 1,470 | 0 | 1,470 | |
| PTAC | 2013-01-01 | 170,375 | 4,369 | SL | 39.000000000000 | 4,369 | 0 | 4,369 | |
| ADDL BUILDING COSTS | 2012-01-15 | 55,000 | 2,820 | SL | 39.000000000000 | 1,410 | 0 | 1,410 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 90,000 | 8,270 | 81,730 | |
| ROOF | 250,836 | 17,152 | 233,684 | |
| HVAC | 57,336 | 3,920 | 53,416 | |
| PTAC | 170,375 | 8,738 | 161,637 | |
| ADDL BUILDING COSTS | 55,000 | 4,230 | 50,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 19,226 | 0 | 0 | 19,226 |
| BANK FEES | 96 | 0 | 0 | 96 |
| UTILITIES | 18,104 | 0 | 0 | 18,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 702 | 0 | 0 | 702 |