| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,500 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Real Estate Investments | 819,128 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 150 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Kaw Valley Bank and Trust |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 307900 |
| Balance Due | 174558 |
| Date of Note | 2008-12 |
| Maturity Date | 2027-03 |
| Repayment Terms | Monthly |
| Interest Rate | 6 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | Kaw Valley Bank and Trust |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 48819 |
| Balance Due | 37229 |
| Date of Note | 2010-09 |
| Maturity Date | 2025-09 |
| Repayment Terms | Monthly |
| Interest Rate | 6 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 3 |
|---|---|
| Lender's Name | Alliance Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 110000 |
| Balance Due | 61505 |
| Date of Note | 2010-07 |
| Maturity Date | 2013-07 |
| Repayment Terms | Monthly w Ballo |
| Interest Rate | 7 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 4 |
|---|---|
| Lender's Name | Kaw Valley Bank and Trust |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 50000 |
| Balance Due | 20527 |
| Date of Note | 2010-03 |
| Maturity Date | 2020-03 |
| Repayment Terms | Monthly |
| Interest Rate | 6.5 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 5 |
|---|---|
| Lender's Name | Home Mortgage Services |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 14796 |
| Balance Due | 0 |
| Date of Note | 2008-12 |
| Maturity Date | 2012-03 |
| Repayment Terms | |
| Interest Rate | 7 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Machinery and Equipment | 2,000 | 2,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 2,816 | 0 | 0 | 2,816 |
| Travel | 22,845 | 0 | 0 | 22,845 |
| Website Maintenance | 180 | 0 | 0 | 180 |
| Misc | 30 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Real Estate Income | 237,925 | 0 | 237,925 |
| Other Real Estate Expense | -299,146 | 0 | -299,146 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Interest Payable | 790 | 0 |
| Other Advances MMG | 482 | 0 |
| 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other professional fees | 1,300 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Tax | 557 | 0 | 0 | 0 |