| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 22,087 | 22,087 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture | 1997-09-09 | 7,302 | 7,302 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Office Furniture | 1997-10-13 | 3,251 | 3,251 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Copier | 1998-08-21 | 3,564 | 3,564 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Video Equipment | 2002-07-31 | 5,924 | 5,924 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Unknown | 2008-06-15 | 1,027 | NC | 0 % | 0 | 0 | 0 | ||
| Two Computers | 2009-09-30 | 4,513 | 3,836 | SL | 5.000000000000 | 677 | 0 | 677 | |
| FIA Video Equipment | 2010-02-28 | 4,233 | 3,246 | SL | 5.000000000000 | 847 | 0 | 847 | |
| FIA Video Equipment | 2010-03-31 | 4,757 | 3,568 | SL | 5.000000000000 | 951 | 0 | 951 | |
| Bookcase | 2013-03-12 | 900 | 75 | SL | 10.000000000000 | 90 | 0 | 90 | |
| Sony Camera | 2013-06-11 | 1,306 | 109 | SL | 7.000000000000 | 187 | 0 | 187 | |
| Mac Book Air | 2013-09-13 | 2,472 | 165 | SL | 5.000000000000 | 494 | 0 | 494 | |
| Computer | 2014-01-17 | 1,524 | SL | 5.000000000000 | 279 | 0 | 279 | ||
| 27 Inch IMAC | 2014-06-13 | 2,946 | SL | 5.000000000000 | 344 | 0 | 344 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Charles Schwab Investment | 5,150,188 | 5,150,188 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Furniture | 7,302 | 7,302 | 0 | |
| Office Furniture | 3,251 | 3,251 | 0 | |
| Copier | 3,564 | 3,564 | 0 | |
| Video Equipment | 5,924 | 5,924 | 0 | |
| Unknown | 1,027 | 0 | 1,027 | |
| Two Computers | 4,513 | 4,513 | 0 | |
| FIA Video Equipment | 4,233 | 4,093 | 140 | |
| FIA Video Equipment | 4,757 | 4,519 | 238 | |
| Bookcase | 900 | 165 | 735 | |
| Sony Camera | 1,306 | 296 | 1,010 | |
| Mac Book Air | 2,472 | 659 | 1,813 | |
| Computer | 1,524 | 279 | 1,245 | |
| 27 Inch IMAC | 2,946 | 344 | 2,602 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Mineral Interest | 13,265 | 13,265 | 13,265 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 5,332 | 0 | 533 | 4,799 |
| Bank Service Charges | 3,109 | 0 | 777 | 2,332 |
| Book Sales Expense | 41 | 0 | 0 | 41 |
| Computer Expense | 2,812 | 337 | 366 | 2,109 |
| Consulting and contract fees | 6,588 | 0 | 0 | 6,588 |
| Continuing Education | 401 | 0 | 0 | 401 |
| Fund Management Fees | 15,880 | 7,940 | 0 | 7,940 |
| Graphic Design | 14,170 | 0 | 0 | 14,170 |
| Insurance | 18,139 | 0 | 18,139 | 0 |
| Meals and Entertainment | 10,773 | 0 | 2,155 | 8,618 |
| Miscellaneous | 2,016 | 0 | 2,016 | 0 |
| Office Supplies | 5,221 | 2,610 | 0 | 2,611 |
| Postage | 3,535 | 0 | 177 | 3,358 |
| Production Expense | 10,756 | 0 | 0 | 10,756 |
| Publicity | 1,300 | 0 | 325 | 975 |
| Repair and maintenance | 575 | 0 | 0 | 575 |
| Talent Fees | 17,940 | 0 | 0 | 17,940 |
| Telephone | 9,751 | 0 | 4,875 | 4,876 |
| Website | 410 | 0 | 0 | 410 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil & Gas Royalty Income | 20,017 | 20,017 | 20,017 |
| Seminar Fees | 25,594 | 25,594 | |
| Sales of Educational Resource | 565 | 565 | |
| Sales of Educational Resource | 38,457 | 38,457 | |
| Other Income | 183 | 183 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 10,290 | 0 | 2,058 | 8,232 |
| Sales Tax | 37 | 0 | 37 | 0 |