| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,533 | 2,053 | 18,480 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-06-15 | 32,590 | 31,136 | 200DB | 7.000000000000 | 1,454 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 32,590 | 32,590 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WALTON STREET REAL ESTATE FUND | 785,893 | 766,061 | 811,890 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 3,339 | 0 | 3,339 | |
| MISCELLANEOUS | 1,533 | 0 | 1,533 | |
| MEALS AND ENTERTAINMENT | 1,153 | 0 | 1,153 | |
| INVESTMENT EXPENSE | 6,000 | 6,000 | 0 | |
| OFFICE EXPENSE | 531 | 0 | 531 | |
| DUES & SUBSCRIPTIONS | 13,234 | 0 | 13,234 | |
| INSURANCE | 324 | 0 | 324 | |
| INTERNET FEES | 1,979 | 0 | 1,979 | |
| PORTFOLIO DEDUCTIONS | 3,451 | 3,451 | 0 | |
| OTHER EXPENSE FROM WALTON STREET | 72 | 72 | 0 | |
| AUTO EXPENSE | 778 | 0 | 778 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WALTON STREET REAL ESTATE FUND - UBI | 119,206 | 0 | 119,206 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD | -6,969 | 2,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,042 | 0 | 13,042 | |
| FEDERAL TAXES | 66,539 | 0 | 66,539 |