| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,117 | 0 | 0 | 6,117 |
| BOOKKEEPING FEES | 2,903 | 0 | 0 | 2,903 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KBI INVESTORS, LLC 30-0525646 | AT COST | 23,917 | 23,520 |
| SCHWAB BROKERAGE ACCT 8396 | AT COST | 0 | 0 |
| SCHWAB BROKERAGE ACCT 8611 | AT COST | 3,575,228 | 3,753,048 |
| TIFF | AT COST | 7,661,500 | 7,292,788 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INV IN PORT MEQUON SHOPPING CENTER | 1,084 | 587 | 587 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE K-1 PASS THROUGH | 17 | 17 | 0 | 0 |
| BANK SERVICE CHARGES | 105 | 0 | 0 | 105 |
| SOFTWARE | 1,441 | 0 | 0 | 1,441 |
| DUES & SUBSCRIPTIONS | 675 | 0 | 0 | 675 |
| STATE FILING FEES | 25 | 0 | 0 | 25 |
| COMMERCIAL INSURANCE | 3,693 | 0 | 0 | 3,693 |
| WORKERS COMPENSATION | 281 | 0 | 0 | 281 |
| MEALS & ENTERTAINMENT | 1,260 | 0 | 0 | 1,260 |
| OFFICE SUPPLIES | 2,204 | 0 | 0 | 2,204 |
| POSTAGE | 1,284 | 0 | 0 | 1,284 |
| RECRUITING | 25 | 0 | 0 | 25 |
| REPAIRS & MAINTENANCE | 183 | 0 | 0 | 183 |
| TELEPHONE | 2,359 | 0 | 0 | 2,359 |
| NON DEDUCTIBLE EXPENSE | 10 | 0 | 0 | 0 |
| WEBSITE | 524 | 0 | 0 | 524 |
| PAYROLL EXPENSES | 1,248 | 0 | 0 | 1,248 |
| UTILITIES | 1,044 | 0 | 0 | 1,044 |
| STORAGE | 1,359 | 0 | 0 | 1,359 |
| PORT MEQUON SHOPPING CTR K-1 | 497 | 497 | 497 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO STORY BUS | 23,142 | 23,267 |
| ROUNDING | 2 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 5,500 | 0 | 0 | 5,500 |
| COMPUTER CONSULTANTS | 1,195 | 0 | 0 | 1,195 |
| INTERN | 1,035 | 0 | 0 | 1,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,029 | 0 | 0 | 7,029 |
| EXCISE TAX | 1,118 | 0 | 0 | 0 |